000-27927
|
43-1857213
|
|
(Commission File
Number)
|
(I.R.S.
Employer Identification
Number)
|
o
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
o
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
·
|
the
commitments set forth in the respective Noteholder’s Commitment Letter
shall have expired or been
terminated;
|
·
|
Charter’s
board of directors shall have been advised in writing by its outside
counsel that continued pursuit of the Plan is inconsistent with its
fiduciary duties because, and the board of directors determines in good
faith that, (A) a proposal or offer from a third party is reasonably
likely to be more favorable to the Company than is proposed under the Term
Sheet, taking into account, among other factors, the identity of the third
party, the likelihood that any such proposal or offer will be negotiated
to finality within a reasonable time, and the potential loss to the
company if the proposal or offer were not accepted and consummated, or (B)
the Plan is no longer confirmable or
feasible;
|
·
|
the
Plan or any subsequent plan filed by Charter with the bankruptcy court (or
a plan supported or endorsed by Charter) is not reasonably consistent in
all material respects with the terms of the Restructuring
Agreements;
|
·
|
Charter
shall not have filed for Chapter 11 relief with the bankruptcy court on or
before April 1, 2009;
|
·
|
a
disclosure statement order reasonably acceptable to Charter and the
holders of a majority of the CCH I Notes held by the ad-hoc committee of
certain Noteholders (the “Requisite Holders”) has not been entered by the
bankruptcy court on or before the 50th day following the bankruptcy
petition date;
|
·
|
a
confirmation order reasonably acceptable to Charter and the Requisite
Holders is not entered by the bankruptcy court on or before the 130th day
following the bankruptcy petition
date;
|
·
|
any
of the Chapter 11 cases of Charter is converted to cases under chapter 7
of the Bankruptcy Code if as a result of such conversion the Plan is not
confirmable;
|
·
|
any
Chapter 11 cases of Charter is dismissed if as a result of such dismissal
the Plan is not confirmable;
|
·
|
the
order confirming the Plan is reversed on appeal or
vacated;
|
·
|
any
Restructuring Agreement or the Allen Agreement has terminated or breached
in any material respect; and
|
·
|
Charter
shall not have reached agreement with senior management on a compensation
program reasonably acceptable to Charter and the Requisite Holders by
March 12, 2009.
|
|
10.1
|
Form
of Restructuring Agreement.
|
|
10.2
|
Form
of Commitment Letter.
|
|
10.3
|
Term
Sheet.
|
|
10.4
|
Restructuring
Agreement, dated as of February 11, 2009, by and among Paul G. Allen,
Charter Investment, Inc. and Charter Communications,
Inc.
|
|
99.1
|
Press
Release, dated February 12, 2009, regarding an agreement in principle with
holders of senior notes.
|
|
99.2
|
Press
Release, dated February 12, 2009, announcing preliminary results for the
quarter and year ended December 31,
2008.
|
·
|
the
outcome of our discussions with our bondholders and the completion of
Charter’s announced restructuring including the outcome and impact on our
business of any resulting proceedings under Chapter 11 of the Bankruptcy
Code;
|
·
|
the
availability and access, in general, of funds to meet interest payment
obligations under our debt and to fund our operations and necessary
capital expenditures, either through cash on hand, cash flows from
operating activities, further borrowings or other sources and, in
particular, our ability to fund debt obligations (by dividend, investment
or otherwise) to the applicable obligor of such
debt;
|
·
|
our
ability to comply with all covenants in our indentures and credit
facilities, any violation of which, if not cured in a timely manner, could
trigger a default of our other obligations under cross-default
provisions;
|
·
|
our
ability to repay debt prior to or when it becomes due and/or successfully
access the capital or credit markets to refinance that debt through new
issuances, exchange offers or otherwise, including restructuring our
balance sheet and leverage position, especially given recent volatility
and disruption in the capital and credit
markets;
|
·
|
the
impact of competition from other distributors, including incumbent
telephone companies, direct broadcast satellite operators, wireless
broadband providers, and digital subscriber line (“DSL”)
providers;
|
·
|
difficulties
in growing, further introducing, and operating our telephone services,
while adequately meeting customer expectations for the reliability of
voice services;
|
·
|
our
ability to adequately meet demand for installations and customer
service;
|
·
|
our
ability to sustain and grow revenues and cash flows from operating
activities by offering video, high-speed Internet, telephone and other
services, and to maintain and grow our customer base, particularly in the
face of increasingly aggressive
competition;
|
·
|
our
ability to obtain programming at reasonable prices or to adequately raise
prices to offset the effects of higher programming
costs;
|
·
|
general
business conditions, economic uncertainty or downturn, including the
recent volatility and disruption in the capital and credit markets and the
significant downturn in the housing sector and overall economy;
and
|
·
|
the
effects of governmental regulation on our
business.
|
|
10.1
|
Form
of Restructuring Agreement.
|
|
10.2
|
Form
of Commitment Letter.
|
|
10.3
|
Term
Sheet.
|
|
10.4
|
Restructuring
Agreement, dated as of February 11, 2009, by and among Paul G. Allen,
Charter Investment, Inc. and Charter Communications,
Inc.
|
|
99.1
|
Press
Release, dated February 12, 2009, regarding an agreement in principle with
holders of senior notes.
|
|
99.2
|
Press
Release, dated February 12, 2009,
announcing
|
1
|
Capitalized
terms not otherwise defined herein shall have the meaning ascribed to them
in the Term Sheet.
|
(a)
|
solicit
the requisite acceptances of the Plan (i) in accordance with section
1125 of the Bankruptcy Code; and (ii) if, after the Chapter 11 Cases have
commenced, the Bankruptcy Court has approved the
Disclosure Statement;
|
(b)
|
move
the Bankruptcy Court to confirm the Plan as expeditiously as practicable
under the Bankruptcy Code, including under section 1129(b) thereof, the
Federal Rules of Bankruptcy Procedure and the Bankruptcy Court’s local
rules (the federal and local rules being the “Bankruptcy
Rules”); and
|
(c)
|
consummate
the Plan;
|
i.
|
from
and after the date hereof not directly or indirectly seek, solicit,
support or vote in favor of any other plan, sale, proposal or offer of
dissolution, winding up, liquidation, reorganization, merger or
restructuring of the Company that could reasonably be expected to prevent,
delay or impede the Restructuring of the Company as contemplated by the
Term Sheet, the Plan or any other document filed with the Bankruptcy Court
in furtherance of confirming the
Plan;
|
ii.
|
agree
to permit disclosure in the Disclosure Statement and any filings by the
Company with the Securities and Exchange Commission of the contents of
this Agreement; provided
that the amount of the Charter Claims held by the Undersigned Holder shall
be disclosed only to the Company and shall not be disclosed by the Company
to any other person or entity;
|
iii.
|
cooperate
with the Company to secure consents, approvals or waivers required to be
obtained from governmental authorities in connection with the Plan with
respect to the transfer or change in control of Franchises (as defined in
the Communications Act of 1934, as amended, 47 U.S.C Sections 151 et
seq.), licenses and permits; provided
that the Company shall reimburse the Undersigned Holder for all reasonable
out-of-pocket expenses incurred in connection with this Section 3(b)(iii);
and
|
iv.
|
forbear
from exercising, directly or indirectly, any right to accelerate or
commence any action to collect indebtedness outstanding under any
indenture to which the Company and/or any of its subsidiaries (each, a
“Company
Indenture”) is a party or to file or join in an involuntary
petition for relief under the Bankruptcy Code against the Company based
upon the failure to pay any such
indebtedness.
|
i.
|
object
to or otherwise commence any proceeding opposing any of the terms of this
Agreement, the Term Sheet, the Disclosure Statement or the Plan;
or
|
ii.
|
take
any action that is inconsistent with, or that would delay approval of the
Disclosure Statement or Confirmation of the
Plan.
|
i.
|
it
is the legal owner, beneficial owner and/or the investment advisor or
manager for the legal or beneficial owner of such
|
|
Charter
Claims set forth on its respective signature page (collectively, the
“Relevant
Claims”);
|
ii.
|
there
are no Charter Claims of which it is the legal owner, beneficial owner
and/or investment advisor or manager for such legal or beneficial owner
that are not part of its Relevant Claims unless the Undersigned Holder
does not possess the full power to vote and dispose of such claims;
and
|
iii.
|
it
has full power to vote, dispose of and compromise the aggregate principal
amount of the Relevant Claims.
|
i.
|
effectuate
and consummate the Restructuring on the terms described in the Term Sheet
and the Plan;
|
ii.
|
commence
the Chapter 11 Cases on or before April 1,
2009;
|
iii.
|
file
the Plan and Disclosure Statement, consistent with the terms of the Term
Sheet and reasonably acceptable to the Requisite Holders, and implement
all steps necessary and desirable to obtain from the Bankruptcy Court an
order confirming the Disclosure Statement (the “Disclosure
Statement Order”), which Disclosure Statement Order shall be
entered by the Bankruptcy Court no later than on or before the 50th day
following the Petition Date;
|
iv.
|
implement
all steps necessary and desirable to obtain from the Bankruptcy Court an
order confirming the Plan, which order shall be in form and substance
consistent with the Term Sheet and reasonably acceptable to the Requisite
Holders (the “Confirmation Order”),
which Confirmation Order shall be entered by the Bankruptcy Court no later
than on or before the 130th day following the Petition
Date;
|
v.
|
cause
the Effective Date of the Plan to occur no later than on or before the
150th day following the Petition Date; provided,
that if consents, approvals or waivers required to be obtained from
governmental authorities in connection with the Plan with respect to
Franchises, licenses and permits covering areas serving at least 80% of
the basic subscribers have not been obtained on or before the 150th day
following the Petition Date, then cause the Effective Date of the Plan to
occur no later than on or before December 15, 2009;
and
|
vi.
|
take
no actions inconsistent with this Agreement, the Term Sheet and the Plan
or the expeditious Confirmation and Consummation of the
Plan.
|
i.
|
the
commitments set forth in that certain commitment letter, dated February
11, 2009 (the “Commitment
Letter”), expire or terminate pursuant to Section 9 of the
Commitment Letter;
|
ii.
|
the
Company’s board of directors is advised in writing by its outside counsel
that continued pursuit of the Plan is inconsistent with its fiduciary
duties because, and the board of directors determines in good faith that,
(A) a proposal or offer from a third party is reasonably likely to be more
favorable to the Company than is proposed under the Term Sheet, taking
into account, among other factors, the identity of the third party, the
likelihood that any such proposal or offer will be negotiated to finality
within a reasonable time, and the potential loss to the company if the
proposal or offer were not accepted and consummated, or (B) the Plan is no
longer confirmable or feasible;
|
iii.
|
the
Plan or any subsequent plan filed by the Company with the Bankruptcy Court
(or a plan supported or endorsed by the Company) is not in a form and
substance that is reasonably consistent in all material respects with the
Term Sheet;
|
iv.
|
the
Company shall not have filed for chapter 11 relief with the Bankruptcy
Court on or before April 1,
2009;
|
v.
|
a
Disclosure Statement Order reasonably acceptable to the Company and the
Requisite Holders is not entered by the Bankruptcy Court on or before the
50th day following the Petition
Date;
|
vi.
|
a
Confirmation Order reasonably acceptable to the Company and the Requisite
Holders is not entered by the Bankruptcy Court on or before the 130th day
following the Petition Date;
|
vii.
|
either
(a) the Effective Date shall not have occurred on or before the 150th
day following the Petition Date or (b) if consents, approvals or
waivers required to be obtained from governmental authorities in
connection with the Plan with respect to Franchises, licenses and permits
covering areas serving at least 80% of the basic subscribers have not been
obtained on or before the 150th day following the Petition Date, and all
other conditions precedent to the Effective Date shall have been satisfied
before the 150th day following the Petition Date or waived by the
Requisite Holders (other than those conditions that by their nature are to
be satisfied on the Effective Date), then the Effective Date shall not
have occurred on or before December 15,
2009;
|
viii.
|
any
of the Chapter 11 Cases of the Company is converted to cases under chapter
7 of the Bankruptcy Code and such event causes the Plan not to be
confirmable;
|
ix.
|
the
Bankruptcy Court shall enter an order in any of the Chapter 11 Cases
appointing (i) a trustee under chapter 7 or chapter 11 of the Bankruptcy
Code, (ii) a responsible officer or (iii) an examiner, in each case with
enlarged powers relating to the operation of the business (powers beyond
those set forth in subclauses (3) and (4) of section 1106(a)) under
section 1106(b) of the Bankruptcy
Code;
|
x.
|
any
of the Chapter 11 Cases of the Company is dismissed and such event causes
the Plan not to be confirmable;
|
xi.
|
the
Confirmation Order is reversed on appeal or
vacated;
|
xii.
|
any
Party has breached any material provision of this Agreement or the Term
Sheet and any such breach has not been duly waived or cured in accordance
with the terms hereof after a period of five (5) days; provided,
that any such waiver by the Undersigned Holder shall require the approval
of the Requisite Holders;
|
xiii.
|
the
Company shall withdraw the Plan or publicly announce its intention not to
support the Plan;
|
xiv.
|
the
Effective Date shall have occurred;
|
xv.
|
any
Other Support Agreement has terminated or any Other Support Party has
breached any material provision of its Other Support Agreement or the Term
Sheet and any such breach has not been duly waived or cured in accordance
with the terms of the Other Support Agreement after a period of five (5)
days; or
|
xvi.
|
the
Company shall not have reached agreement with senior management on a
compensation program reasonably acceptable to the Company and the
Requisite Holders by March 12,
2009.
|
i.
|
Upon
the occurrence of a Termination Event contemplated by clause (i) or (ii)
of Section 8(a) hereof or clause (xii) of Section 8(a) hereof due to a
material breach of this Agreement by the Undersigned Holder, in each case
subject to the last sentence of Section 8(a) hereof, the Company shall
have the right to terminate
|
|
this
Agreement and the Term Sheet by giving written notice thereof to the other
Parties.
|
ii.
|
Upon
the occurrence of a Termination Event contemplated by clause (viii), (xi),
(xiv) or (xvi) of Section 8(a) hereof, in each case subject to the last
sentence of Section 8(a) hereof, this Agreement and the Term Sheet shall
automatically terminate without further
action.
|
iii.
|
Except
as set forth in Section 8(b)(i) and 8(b)(ii) hereof, upon the occurrence
of a Termination Event (including, for the avoidance of doubt, a
Termination Event contemplated by clause (i) or (ii) of Section 8(a)
hereof), subject to the last sentence of Section 8(a) hereof, the
Undersigned Holder shall have the right to terminate this Agreement and
the Term Sheet by giving written notice to the other Parties unless no
later than three (3) business days after the occurrence of any such
Termination Event, the occurrence of such Termination Event is waived in
writing by the Requisite Holders. The Parties hereby waive any
requirement under section 362 of the Bankruptcy Code to lift the automatic
stay thereunder (the “Automatic
Stay”) in connection with giving any such notice (and agree not to
object to any non-breaching Party seeking to lift the Automatic Stay in
connection with giving any such notice, if necessary). Any such
termination (or partial termination) of the Agreement shall not restrict
the Parties’ rights and remedies for any breach of the Agreement by any
Party, including, but not limited to, the reservation of rights set forth
in Section 6 hereof.
|
i.
|
Complete
Agreement. This Agreement, the Term Sheet and the other
agreements, exhibits and other documents referenced herein and therein
constitute the complete agreement between the Parties with respect to the
subject matter hereof and supersede all prior agreements, oral or written,
between or among the Parties with respect
thereto.
|
ii.
|
Interpretation. This
Agreement is the product of negotiation by and among the
Parties. Any Party enforcing or interpreting this Agreement
shall interpret it in a neutral manner. There shall be no
presumption concerning whether to interpret this Agreement for or against
any Party by reason of that Party having drafted this Agreement, or any
portion thereof, or caused it or any portion thereof to be
drafted.
|
iii.
|
Modification of this Agreement
and the Term Sheet. Except as set forth in Section 8(b)
hereof, as it applies to Termination Events, this Agreement and the Term
Sheet may only be modified, altered, amended or supplemented by an
agreement in writing signed by the Company and the Requisite
Holders.
|
i.
|
If
to the Company, to:
|
ii.
|
If
to the Undersigned Holder or a transferee thereof, to the addresses or
facsimile numbers set forth below following the Undersigned Holder’s
signature (or as directed by any transferee thereof), as the case may be,
with copies (which shall not constitute notice)
to:
|
vii.
|
Any
notice given by delivery, mail or courier shall be effective when
received. Any notice given by facsimile shall be effective upon
oral or machine confirmation of
transmission.
|
Very
truly yours,
[Investor]
By:
___________________________
Title:
__________________________
Commitment:
Rollover
Commitment: $_____________________
New
Debt Commitment: $____________________
Equity
Backstop: $_________________________
|
Accepted
and agreed to this ___ day of
February,
2009, for and on behalf of all of
the
companies listed below:
Charter
Communications, Inc.
CCH
I, LLC
CCH
II, LLC
Charter
Communications Operating, LLC (only for purposes of Section 7
hereof)
By: _____________________________
Title:
____________________________
|
PLAN
PROPONENTS:
|
The
Debtors.
|
PLAN
OF REORGANIZATION:
|
The
Debtors shall file a joint plan of reorganization (the “Plan”) and
related disclosure statement (the “Disclosure
Statement”) that are consistent with this Term Sheet and shall use
commercially reasonable best efforts to consummate the Plan.1
The
Plan and the Disclosure Statement shall be consistent with the terms of
this Term Sheet and reasonably acceptable to the Debtors, Paul Allen and
any entities controlled by Mr. Allen or any trust of which Mr. Allen is
the grantor (together, including Mr. Allen, the “Allen
Entities”) and members of the unofficial committee of unaffiliated
holders of CCH I Notes and CCH II Notes (the “Committee”)
holding a majority in principal amount of the CCH I Notes held by all
members of the Committee (the “Requisite
Holders”).
All
debt under the Plan that shall be surrendered, redeemed, exchanged or
cancelled shall be deemed for all purposes, including income tax purposes,
to be outstanding until the Effective Date, and such debt shall not be
deemed surrendered, redeemed, exchanged or cancelled on any date earlier
than the Effective Date.
|
PLAN
FUNDING AND CAPITAL COMMITMENTS:
|
The
Plan will be funded with cash from operations, an exchange for new debt of
CCH II, LLC, the issuance and sale of additional debt of CCH II, LLC,
if any, and the proceeds of a rights offering by CCI, as
follows:
|
Exchange
for CCH II Notes
|
CCH
II, LLC shall effectuate an offer in conjunction with and pursuant to the
Plan (the “Exchange”) to
existing holders of CCH II Notes to exchange CCH II Notes for
new 13.5% Senior Notes of CCH II, LLC
|
|
and
CCH II Capital Corp. to be issued pursuant to a new indenture
containing the terms set forth on Annex
B (the “New CCH II
Notes”). CCH II Notes that are exchanged in the Exchange
shall be converted into New CCH II Notes with a principal amount equal to
the amount of outstanding principal plus accrued but unpaid interest to
the Petition Date plus Post-Petition Interest, but excluding any call
premiums or any prepayment penalties. Holders of CCH II
Notes that are not exchanged in the Exchange shall have the right to
receive cash in the amount of outstanding principal plus accrued but
unpaid interest to the Petition Date plus Post-Petition Interest and Fees,
but excluding any call premiums or any prepayment penalties (the aggregate
amount to be paid on the Effective Date in cash, the “Cash
Amount”).
The
principal amount at maturity of New CCH II Notes to be issued pursuant to
the Plan shall be (x) $1.477 billion plus accrued but unpaid interest to
the Petition Date plus Post-Petition Interest on exchanged CCH II Notes,
but excluding any call premiums or any prepayment penalties (the “Target Amount”)
and (y) an additional $85 million.
|
Rollover
Commitment by Members of the Committee
|
Members
of the Committee listed on Annex C
(collectively, the “Rollover Commitment
Parties”) will, severally and not jointly (in the respective
amounts set forth on Annex C),
commit to exchange on the Effective Date an aggregate of $1.2098 billion
in principal amount of CCH II Notes (plus accrued but unpaid interest to
the Petition Date plus Post-Petition Interest, but excluding any call
premiums or any prepayment penalties) for New CCH II Notes pursuant to the
Exchange, subject to the cutback described below (the “Rollover
Commitment”).
|
Cutback
in Exchange
|
If
the aggregate principal amount of New CCH II Notes to be issued to holders
(including the Rollover Commitment Parties) electing to participate in the
Exchange would exceed the Target Amount, then each participating holder
(including the Rollover Commitment Parties) shall receive its pro rata portion of such
Target Amount of New CCH II Notes in the same proportion that the
principal amount of CCH II Notes sought to be exchanged by such
holder bears to the total principal amount of CCH II Notes sought to
be exchanged, and the remainder of CCH II Notes shall be converted
into the right to receive the Cash Amount.
|
New
Debt Commitment by Members of the Committee
|
Members
of the Committee listed on Annex D
(collectively, the “New Debt Commitment
Parties”) will, severally and not jointly (in the respective
amounts set forth on Annex D),
commit to purchase additional New CCH II Notes (the “New Debt
Commitment”) in an aggregate principal amount of $267
million. If the aggregate principal amount of New CCH II Notes
to be issued to holders (including the Rollover Commitment Parties)
electing to participate in the Exchange is less than the Target Amount,
then the New Debt Commitment shall be funded up to the extent of such
shortfall.
|
Rights
Offering
|
CCI
shall effectuate an offering in conjunction with and pursuant to the Plan
(the “Rights
Offering”) to existing holders of CCH I Notes, each of which shall
be accredited investors or qualified institutional buyers, as such terms
are defined in Rule 144A promulgated under the Securities Act of 1933, as
amended (the “Securities
Act”), of rights to purchase shares of new Class A common stock of
the Reorganized Company (the “New Class A
Stock”). The Rights Offering to existing holders of CCH
I Notes shall generate gross proceeds in an amount equal to (a) $1.623
billion minus (b) the excess, if any, of $450 million over the amount of
the CCO Swap Agreement Claims.
Each
holder of CCH I Notes shall be offered the right (the “Right”) to
purchase shares of New Class A Stock pro rata in proportion to the principal amount
of CCH I Notes held by such holder on the Record Date (the aggregate
amount offered to such holder, its “Pro Rata Participation
Amount”), in exchange for a cash payment per share reflecting a
discount of 25% to the Plan Value (the “Per Share Purchase
Price”).
The
Rights received by the holders of CCH I Notes shall be independently
transferable, but only to accredited investors or qualified institutional
buyers, as such terms are defined in Rule 144A promulgated under the
Securities Act, up through the Record Date, subject to a right of first
refusal of members of the Committee, listed on Annex E, who
agree to provide both the Equity Backstop (as defined below) (the “Equity Backstop
Parties”) and an Excess
Backstop (as defined
below). The Rights shall not be listed or quoted on any public
or over-the-counter exchange or quotation system. A Rights agent
reasonably acceptable to the Requisite Holders and the Debtors shall be
appointed by CCI to facilitate the Rights Offering. Fractional
shares shall not be issued and no compensation shall be paid in cash in
respect of fractional shares. Unexercised Rights will expire
without compensation at 5:00 p.m. on the expiration date chosen by CCI,
which date shall be reasonably satisfactory to the Requisite Holders and
the Debtors. Shares of New Class A Stock issued in connection
with the Rights Offering shall be issued on the Effective Date and the
Plan shall expressly require that the Rights Offering close on or prior to
the Effective Date.
Existing
holders of CCH I Notes which are not accredited investors or qualified
institutional buyers, as such terms are defined in Rule 144A promulgated
under the Securities Act, shall not participate in the Rights Offering,
but instead shall receive shares of New Class A Stock with a value equal
to the value of the Rights such holders would have been offered if they
were accredited investors or qualified institutional buyers, based on the
Plan Value.
|
Backstop
by Members of the Committee
|
The
Equity Backstop Parties will, severally and not jointly (in the respective
amounts set forth on Annex E), fully
backstop the Rights Offering (the “Equity
Backstop”). If any holder of CCH I Notes (or its
transferee of Rights) elects not to participate in the Rights Offering,
each
|
|
Equity
Backstop Party who committed to an Equity Backstop in excess of its Pro
Rata Participation Amount as set forth on Annex E (the
“Excess
Backstop”) will assume its pro
rata portion of such refraining
party’s right to participate in the Rights Offering in the same proportion
that the amount of its Excess Backstop bears to the total amount of all
Excess Backstops. Notwithstanding the foregoing, no Equity
Backstop Party shall assume any refraining party’s right to participate in
the Rights Offering if and to the extent that such Equity Backstop Party
(or its affiliates) would then be entitled to purchase shares of New Class
A Stock that, together with any other shares of New Class A Stock or
rights to acquire shares of New Class A Stock to be received by such
Equity Backstop Party (or its affiliates) pursuant to the Plan, would
result in such Equity Backstop Party (or its affiliates) violating the
Equity Threshold.
|
Overallotment
Option
|
The Equity Backstop Parties who committed to an
Excess Backstop shall be offered the option (the “Overallotment
Option”) to purchase additional
shares of New Class A Stock at the Per Share Purchase Price in an
aggregate amount equal to the excess, if any, of $400 million over the
dollar amount of the aggregate shares purchased pursuant to the Excess
Backstops. Each participating Equity Backstop Party shall
receive its pro rata portion of the Overallotment Option in the same
proportion that the amount of its Excess Backstop bears to the Excess
Backstops of other participating Equity Backstop
Parties.
Notwithstanding
the foregoing, no Equity Backstop Party shall be entitled to exercise the
Overallotment Option if and to the extent that such Equity Backstop Party
(or its affiliates) would then be entitled to purchase shares of New Class
A Stock that, together with any other shares of New Class A Stock or
rights to acquire shares of New Class A Stock to be received by such
Equity Backstop Party (or its affiliates) pursuant to the Plan, would
result in such Equity Backstop Party (or its affiliates) violating the
Equity Threshold.
|
Use
of Proceeds
|
CCI
shall utilize the proceeds of the issuance of New CCH II Notes pursuant to
the New Debt Commitment (if any), the Rights Offering and the
Overallotment Option (if exercised), among other things, as
follows: (a) to pay the expenses of the Rights Offering
and the other expenses payable hereunder, (b) the net proceeds shall
be contributed by CCI to CCH II in an amount sufficient to fund the
Cash Amount, (c) the net proceeds shall be contributed to CCO to pay
the CCO Swap Agreement Claims, (d) the net proceeds shall be
contributed, as necessary, by CCI to Holdco, CCHC, CCH, CIH and CCH I to
retain in consideration for new value Interests held in such entity’s
immediate subsidiary pursuant to the Plan, (e) to pay administrative
expenses and make other payments as are required to confirm the Plan and
cause the Effective Date to occur, and (f) the remaining net
proceeds, if any, will be contributed by CCI to CCO to fund CCO’s working
capital requirements at the Effective Date.
|
Commitment
Fees
|
As
consideration for participating in the Exchange, each participating holder
(including the Rollover Commitment Parties) shall receive from the Debtors
(other than CII) an aggregate commitment fee for the use of capital,
payable in cash, in an amount equal to 1.5% of the principal amount plus
interest on CCH II Notes exchanged by such holder pursuant to the Exchange
(the “Rollover
Fee”).
As
consideration for the New Debt Commitment, each New Debt Commitment Party
shall receive from the Debtors (other than CII) an aggregate commitment
fee for the use of capital, payable in cash, in an amount equal to the
greater of (i) 3.0% of its respective portion of the New Debt Commitment
and (ii) 0.83% of its respective portion of the New Debt Commitment for
each month beginning April 1, 2009 during which its New Debt Commitment
remains outstanding; provided, that
if the amount described in clause (ii) exceeds the amount described in
clause (i), then a member of the Committee previously identified shall
exercise its Overallotment Option in an amount no less than such excess;
provided,
further,
that such New Debt Commitment Party shall not have terminated its
commitment letter with respect to the New Debt Commitment on or prior to
such date (the “New Debt
Fee”).
As
consideration for the Equity Backstop, each Equity Backstop Party shall
receive from the Debtors (other than CII) an aggregate commitment fee for
the use of capital, payable in cash, in an amount equal to 3% of its
respective Equity Backstop; provided,
that such Equity Backstop Party shall not have terminated its commitment
letter with respect to the Equity Backstop on or prior to such date (the
“Equity Backstop
Fee” and, together with the Rollover Fee and the New Debt Fee, the
“Commitment
Fees”).
The
Commitment Fees shall be deemed to be earned as of the Confirmation Date
and shall be payable on the Effective Date; provided, however, that
if cash on the balance sheet is less than $600 million as of the Effective
Date (which amount will be reduced by any cash payment of interest on CCH
II Notes exchanged pursuant to the Exchange, but will be net of payment of
the Allen Management Receivable (as defined herein), the Commitment Fees
and the Allen Fee Reimbursement (as defined herein)), then the Commitment
Fees shall be payable at the end of the first calendar quarter in which
cash on the balance sheet at the end of such quarter is at least $600
million (reduced by cash payment of interest as described above) net of
the Allen Management Receivable (if still outstanding). The
Commitment Fees and the Allen Fee Reimbursement shall be paid on a pari
passu basis.
|
TREATMENT
OF
CLAIMS
AND
INTERESTS:
|
|
Administrative
Expense Claims
|
Except
with respect to Administrative Expense Claims that are professional fee
claims and except to the extent that a holder of an Allowed Administrative
Expense Claim and the Debtors agree to less
|
|
favorable
treatment to such holder, each holder of an Allowed Administrative Expense
Claim shall be paid in full in cash on the later of the initial
distribution date under the Plan and the date such Administrative Expense
Claim is Allowed, and the date such Allowed Administrative Claim becomes
due and payable, or as soon thereafter as is practicable; provided, however, that
Allowed Administrative Expense Claims that arise in the ordinary course of
the Debtors’ business shall be paid in full in the ordinary course of
business in accordance with the terms and subject to the conditions of any
agreements governing, instruments evidencing, or other documents relating
to, such transactions.
|
Priority
Tax Claims
|
Except
to the extent that a holder of an Allowed Priority Tax Claim and the
Debtors agree to less favorable treatment to such holder, each holder of
an Allowed Priority Tax Claim shall be paid in full in cash on the later
of the initial distribution date under the Plan, the date such Priority
Tax Claim is Allowed and the date such Allowed Priority Tax Claim becomes
due and payable, or as soon thereafter as is practicable.
|
Other
Priority Claims
|
The
Allowed Other Priority Claims of all Debtors shall be
Unimpaired. Except to the extent that a holder of an Allowed
Other Priority Claim and the Debtors agree to less favorable treatment to
such holder, each holder of an Allowed Other Priority Claim shall be paid
in full in cash plus Post-Petition Interest on the later of the initial
distribution date under the Plan, the date such other priority claim is
Allowed and the date such Allowed Other Priority Claim becomes due and
payable, or as soon thereafter as is practicable; provided, however, that
Other Priority Claims that arise in the ordinary course of the Debtors’
business and which are not due and payable on or before the Effective Date
shall be paid in the ordinary course of business in accordance with the
terms thereof.
|
CCO
Credit Facility Claims
|
CCO
Credit Facility Claims shall be Unimpaired. The CCO Credit
Facility Claims shall be Allowed in the aggregate amount of principal plus
accrued interest to the Petition Date plus Post-Petition Interest and
Fees, but excluding any call premiums or any prepayment
penalties. Each Allowed CCO Credit Facility claim shall be
reinstated and rendered Unimpaired in accordance with section 1124(2)
of the Bankruptcy Code, notwithstanding any contractual provision or
applicable non-bankruptcy law that entitles the holder of an Allowed CCO
Credit Facility claim to demand or to receive payment of such Allowed CCO
Credit Facility claim prior to the stated maturity of such Allowed CCO
Credit Facility claim from and after the occurrence of a
default. The Debtors shall waive and/or abjure any right to
require any lender to make loans (whether term loans or revolving loans)
under the CCO Credit Facility, other than loans outstanding as of the
Effective Date.
|
CCO
Swap Agreement Claims
|
CCO
Swap Agreement Claims shall be Impaired and will be Allowed in the
aggregate amount determined by the Bankruptcy Court plus Post-Petition
Interest, but excluding any call premiums or any prepayment
penalties.
|
CCO
Note Claims
|
CCO
Note Claims shall be Unimpaired. The CCO Note claims shall be
Allowed in the aggregate amount of principal plus accrued interest to the
Petition Date plus Post-Petition Interest and Fees, but excluding any call
premiums or any prepayment penalties. Each Allowed CCO Note
claim shall be reinstated and rendered Unimpaired in accordance with
section 1124(2) of the Bankruptcy Code, notwithstanding any
contractual provision or applicable non-bankruptcy law that entitles the
holder of an Allowed CCO Note claim to demand or to receive payment of
such Allowed CCO Note claim prior to the stated maturity of such Allowed
CCO Note claim from and after the occurrence of a default.
|
CCOH
Credit Facility Claims
|
CCOH
Credit Facility Claims shall be Unimpaired. The CCOH Credit
Facility Claims shall be Allowed in the aggregate amount of principal plus
accrued interest to the Petition Date plus Post-Petition Interest and
Fees, but excluding any call premiums or any prepayment
penalties. Each Allowed CCOH Credit Facility claim shall be
reinstated and rendered Unimpaired in accordance with section 1124(2)
of the Bankruptcy Code, notwithstanding any contractual provision or
applicable non-bankruptcy law that entitles the holder of an Allowed CCOH
Credit Facility claim to demand or to receive payment of such Allowed CCOH
Credit Facility claim prior to the stated maturity of such Allowed CCOH
Credit Facility claim from and after the occurrence of a
default.
|
CCOH
Note Claims
|
CCOH
Note Claims shall be Unimpaired. The CCOH Note Claims shall be
Allowed in the aggregate amount of principal plus accrued interest to the
Petition Date plus Post-Petition Interest and Fees, but excluding any call
premiums or any prepayment penalties. Each Allowed CCOH Note
Claim shall be reinstated and rendered Unimpaired in accordance with
section 1124(2) of the Bankruptcy Code, notwithstanding any
contractual provision or applicable non-bankruptcy law that entitles the
holder of an Allowed CCOH Note claim to demand or to receive payment of
such Allowed CCOH Note claim prior to the stated maturity of such Allowed
CCOH Note claim from and after the occurrence of a default.
|
Other
Secured Claims
|
The
Allowed Other Secured Claims shall be Unimpaired. Except to the
extent that a holder of an Allowed Other Secured Claim and the Debtors
agree to less favorable treatment to such holder, at the sole option of
the Debtors, (a) each Allowed Other Secured Claim shall be reinstated
and
|
|
rendered
Unimpaired in accordance with section 1124(2) of the Bankruptcy Code,
notwithstanding any contractual provision or applicable non-bankruptcy law
that entitles the holder of an Allowed Other Secured Claim to demand or to
receive payment of such Allowed Other Secured Claim prior to the stated
maturity of such Allowed Other Secured Claim from and after the occurrence
of a default, (b) each holder of an Allowed Other Secured Claim shall
be paid in full in cash plus Post-Petition Interest on the later of the
initial distribution date under the Plan and the date such Other Secured
Claim becomes an Allowed Other Secured Claim, or as soon thereafter as is
practicable, or (c) each holder of an Allowed Other Secured Claim
shall receive the collateral securing its Allowed Other Secured Claim plus
Post-Petition Interest on the later of the initial distribution date under
the Plan and the date such Other Secured Claim becomes an Allowed Other
Secured Claim, or as soon thereafter as is practicable.
|
General
Unsecured Claims
|
The
Allowed General Unsecured Claims of creditors of the Debtors shall be
Unimpaired. Each holder of an Allowed General Unsecured Claim
of CCH II and its direct and indirect subsidiaries shall be paid in full
in cash when due in the ordinary course of business and the Debtors shall
use reasonably commercial efforts to seek an order of the Bankruptcy Court
as promptly as practicable following the Petition Date to permit such
payments pending the Effective Date. To the extent insurance is
available to satisfy an Allowed General Unsecured Claim, such Allowed
General Unsecured Claim shall be paid in the ordinary course of business
by the Reorganized Debtors to the extent of such insurance, without need
for Bankruptcy Court approval, at such time as such claim becomes
liquidated and proceeds of the insurance therefor become
available. The Debtors shall not establish any bar date or
disputed claims reserve for payment of general unsecured
claims.
|
CCH II
Note Claims
|
CCH II
Note Claims shall be Impaired. The CCH II Note claims
shall be Allowed in the aggregate amount of principal plus
accrued interest to the Petition Date plus Post-Petition Interest, but
excluding any call premiums or any prepayment
penalties. Holders of CCH II Note Claims shall receive the New
CCH II Notes and/or the Cash Amount pursuant to the Exchange as described
above. Holders of CCH II Notes that are not exchanged in the Exchange
shall have the right to receive the Cash Amount.
|
CCH
I Note Claims
|
CCH
I Note Claims shall be Impaired. The CCH I Note Claims
shall be Allowed in the aggregate amount of principal plus accrued
interest to the Petition Date. On the initial distribution date
under the Plan, holders of CCH I Note Claims shall receive (i) shares
of New Class A Stock in an aggregate amount equal to 100% of the New
Common Stock (as defined below) outstanding as of the Effective Date,
prior to giving effect to the Rights Offering, the issuance of warrants or
equity-based awards provided for by the Plan or the Allen Entities
Settlement (as defined
|
|
below)
and (ii) a New CCH II Note with an aggregate principal amount of
$85 million (the “New CCH II $85M
Note”), subject to the Allen Entities Settlement. Each
holder of CCH I Note Claims shall receive its pro rata portion of such New Class A Stock
in the same proportion that the principal amount of CCH I Notes held by
such holder bears to the total principal amount of CCH I Notes (whether or
not held by members of the Committee). Certain holders of CCH I
Note Claims shall also receive Rights pursuant to the Rights Offering as
described above. Existing holders of CCH I Notes which are not accredited
investors or qualified institutional buyers, as such terms are defined in
Rule 144A promulgated under the Securities Act, shall not participate in
the Rights Offering, but instead shall receive shares of New Class A Stock
with a value equal to the value of the Rights such holders would have been
offered if they were accredited investors or qualified institutional
buyers, based on the Plan Value.
|
CIH
Note Claims
|
CIH
Note Claims shall be Impaired. The CIH Note Claims shall be
Allowed in the aggregate amount of principal plus accrued interest to the
Petition Date. On the initial distribution date under the Plan,
holders of CIH Note Claims shall receive warrants to purchase shares of
New Class A Stock in an aggregate amount equal to 5% of the fully diluted
New Common Stock outstanding as of the Effective Date, after giving effect
to the Rights Offering, the issuance of warrants and equity-based awards
provided for by the Plan and the Allen Entities
Settlement. Each holder of CIH Note Claims shall receive its
pro rata portion of such
warrants in the same proportion that the principal amount of CIH Notes
held by such holder bears to the total principal amount of CIH
Notes. The warrants shall have an exercise price per share
based on a total equity value of $5.3 billion and shall expire five years
after the date of issuance.
|
CCH
Note Claims
|
CCH
Note Claims shall be Impaired. The CCH Note Claims shall be
Allowed in the aggregate amount of principal plus accrued interest to the
Petition Date. On the initial distribution date under the Plan,
holders of CCH Note Claims shall receive warrants to purchase shares of
New Class A Stock in an aggregate amount equal to 1% of the fully diluted
New Common Stock outstanding as of the Effective Date, after giving effect
to the Rights Offering, the issuance of warrants and equity-based awards
provided for by the Plan and the Allen Entities
Settlement. Each holder of CCH Note Claims shall receive its
pro rata portion of such
warrants in the same proportion that the principal amount of CCH Notes
held by such holder bears to the total principal amount of CCH
Notes. The warrants shall have an exercise price per share
based on a total equity value of $5.8 billion and shall expire five years
after the date of issuance.
|
CCHC
Note Claims
|
CCHC
Note Claims shall be Impaired. CCHC Note Claims shall be
cancelled, released and extinguished and the holders of the CCHC Note
Claims, among others, shall share in the consideration to be provided
|
|
under
the Allen Entities Settlement.
|
Holdco
Claims
|
Holdco
Claims shall be Impaired. Holders of such Claims that are
Allowed shall be entitled to a pro rata
distribution on account of recoveries in respect of (a) Claims under the
Mutual Services Agreement and (b) Intercompany Claim recoveries against
other Debtors.
|
CCI
Claims Other Than General Unsecured Claims
|
CCI
Claims shall be Impaired. On the initial distribution date
under the Plan, holders of CCI Claims shall receive (i) shares of callable
perpetual preferred stock with a face amount of $72 million and entitled
to a 15% PIK dividend (the “New Preferred
Stock”), (ii) cash in an amount equal to $5 million and (iii) cash
in the amount of valid Claims of CCI against CCO in excess of $72 million;
provided,
however,
that the aggregate amount of cash received pursuant to this clause (iii)
shall in no event exceed $41 million. Each holder of CCI Claims
shall receive its pro rata portion of such
shares and cash in the same proportion that the principal amount of CCI
Claims held by such holder bears to the total principal amount of CCI
Claims.
|
CII
Claims
|
CII
Claims shall be Impaired. Except to the extent that a holder of
an Allowed CII Claim and CII agree to less favorable treatment to such
holder, holders of Allowed CII Claims shall be paid in full, plus
post-petition interest if required under an underlying contract, when due
in the ordinary course of business.
|
Intercompany
Claims
|
Except
as otherwise provided for in this Term Sheet, all other Intercompany
Claims shall be Unimpaired and shall be reinstated upon the Effective
Date.
|
Section
510(b) Claims
|
Section
510(b) Claims shall be Impaired and the holders thereof shall be deemed to
have rejected the Plan pursuant to section 1126(g) of the Bankruptcy
Code. Section 510(b) Claims shall be cancelled, released and
extinguished and the holders of Section 510(b) Claims shall receive no
distribution under the Plan on account of such Claims.
|
Treatment
of Interests in Certain Debtors
|
Interests
in CCOH, CCO and CCO’s direct and indirect subsidiaries, other than
Interests represented by preferred equity in CC VIII, LLC, shall be
Unimpaired.
Interests
in Holdco, CCHC, CCH, CIH, CCH I and CCH II shall be Impaired, but shall
remain in place in exchange for new value consideration to be contributed
by CCI from the Rights Offering.
|
CC
VIII Preferred Units
|
Interests
in the CC VIII Preferred Units shall be Impaired. Direct and
indirect (through CCH I) holders of CC VIII Preferred Units shall
|
|
receive
(a) in the case of holders of CCH I Notes, shares of New Class A Stock as
described above under “TREATMENT OF CLAIMS AND INTERESTS – CCH I Notes
Claims” and (b) in the case of CII, as part of the Allen Entities
Settlement, $150 million in cash, in each case on the initial distribution
date under the Plan.
|
Interests
in CCI
|
Interests
in CCI, whether represented by stock, preferred share purchase rights or
otherwise, shall be Impaired and the holders thereof shall be deemed to
have rejected the Plan pursuant to section 1126(g) of the Bankruptcy
Code. Such Interests shall be cancelled, released and
extinguished and the holders of such Interests shall receive no
distribution under the Plan on account thereof.
|
CII
Interests
|
Interests
in CII shall be Unimpaired. Mr. Allen shall retain 100% of the
interests in CII which interests shall remain freely transferable and
shall not be subject to limitations on the ability to liquidate
CII.
|
REORGANIZED
COMPANY EQUITY INTERESTS:
|
The
Reorganized Company’s equity interests shall consist of New Class A Stock,
new Class B common stock (the “New Class B
Stock” and, together with the New Class A Stock, the “New Common
Stock”), New Preferred Stock and warrants to purchase New Class A
Stock.
|
New
Class A Common Stock
|
Shares
of New Class A Stock shall be issued to (a) participants in the Rights
Offering upon the exercise of Rights, (b) Equity Backstop Parties upon the
exercise of the Overallotment Option (if exercised), (c) holders of
Claims with respect to the CCH I Notes, (d) holders of CCH I Notes
with respect to their indirect interest in CC VIII Preferred Units, and
(e) the Allen Entities upon exercise of warrants and exchange of
Holdco interests issued to the Allen Entities as part of the Allen
Entities Settlement, in each case in the respective amounts described
herein. Each share of New Class A Stock shall be entitled to
one vote.
CCI
shall cause the New Class A Stock to be listed on the NASDAQ Global Select
Market as promptly as practicable but in no event prior to the later of
(x) the 46th day following the Effective Date, and (y) October 15, 2009
(unless the Allen Entities and the Reorganized Company agree to an earlier
date) and the Reorganized Company shall maintain such listing
thereafter.
|
New
Class B Common Stock
|
The
New Class B Stock shall be identical to the New Class A Stock except with
respect to certain voting, transfer and conversion rights. Each
share of New Class B Stock shall be entitled to a fixed number of votes
such that the aggregate number of votes attributable to the shares of New
Class B Stock held by the Allen Entities shall equal 35% of the combined
voting power of the New Common Stock. Each share of New Class B
Stock shall be convertible into one share of New Class A Stock at the
option of the holder or, following September 15, 2014 (the “Lock-
|
|
Up
Date”), the members of the Board of Directors (as defined
below) nominated by stockholders other than the Allen
Entities. New Class B Stock shall be subject to significant
transfer restrictions (it being understood that New Class A Stock issued
to the Allen Entities upon exercise of warrants and exchange of Holdco
interests issued to the Allen Entities as part of the Allen Entities
Settlement shall not be subject to contractual transfer
restrictions). Certain restrictions on conversion and transfer
of New Class B Stock shall be set forth in a lock-up agreement among the
Reorganized Company, Mr. Allen and the Allen Entities (the “Lock-Up
Agreement”), as described below.
Shares
of New Class B Stock shall be issued to the Allen Entities as part of the
Allen Entities Settlement.
|
New
Preferred Stock
|
Shares
of New Preferred Stock shall be issued to holders of CCI Claims in the
respective amounts described above. If the New Preferred Stock is to be
publicly traded, such shares shall be subject to the same restrictions on
listing and quotation as the New Class A Stock.
|
Warrants
|
Warrants
to be issued pursuant to the Plan shall consist solely of: (i)
warrants to purchase shares of New Class A Stock issued to holders of
Claims with respect to the CIH Notes and CCH Notes in the respective
amounts described above and (ii) warrants to purchase shares of New Class
A Stock issued to the Allen Entities as part of the Allen Entities
Settlement as described below.
|
REGISTRATION
RIGHTS:
|
Holders
of New Common Stock shall be entitled to registration rights as set forth
below. The registration rights agreement shall contain
customary terms and provisions, including customary indemnification
provisions.
Demand
Registrations. The holders of New Common Stock shall
each be entitled to demand registration rights, which may, at the option
of the applicable holder, be a “shelf” registration pursuant to Rule 415
under the Securities Act. All registrations will be subject to
customary “windows” and “black out” periods and other customary
limitations to be agreed upon. Except as permitted by the
Lock-Up Agreement, any New Class B Stock shall be converted into New Class
A Stock prior to any public or private sale.
Piggyback
Registrations. In addition, the holders of Registrable
Securities (defined below) shall be entitled to piggyback registration
rights, subject to customary pro rata cut-back provisions for underwritten
offerings.
Registrable
Securities. All shares of New Class A Stock and New
Class B Stock held from time to time by members of the Committee or the
Allen Entities. Such shares shall cease to be Registrable
Securities upon sale to the public pursuant to a registration statement or
Rule 144, or
|
|
when
such shares may be transferred without restriction pursuant to Rule 144 or
are otherwise freely saleable under securities laws.
|
ALLEN
ENTITIES SETTLEMENT:
|
The
Plan shall incorporate a compromise and settlement under Rule 9019 of the
Federal Rules of Bankruptcy Procedure by and between the Debtors (other
than CII) and the Allen Entities that fully resolves any and all legal,
contractual and equitable rights, claims and remedies between such parties
in exchange for the consideration to be given to such parties as described
in this Term Sheet and the attachments hereto. For the avoidance of doubt,
Intercompany Claims, CCH I Claims and CIH Claims held by the Allen
Entities shall be treated identical to similar Claims held by persons
other than the Allen Entities, but not rights in the CC VIII Preferred
Units, which shall be treated as described above, and except as
specifically provided otherwise herein.
|
TREATMENT
OF EXECUTORY CONTRACTS:
|
Each
Executory Contract, including the Management Agreement and the Mutual
Services Agreement, shall be deemed assumed as of the Effective Date,
unless otherwise mutually agreed to by the Debtors, the Requisite Holders
and the Allen Entities.
|
TREATMENT
OF SUBORDINATION
AGREEMENTS:
|
Except
as expressly provided otherwise, the Plan shall give effect to any
subordination rights as required by section 510(a) of the Bankruptcy
Code.
|
CONDITIONS
TO EFFECTIVE DATE:
|
The
Plan shall contain the following conditions to the Effective
Date:
(a) the
Plan shall be in form and substance consistent in all material respects
with this Term Sheet;
(b) the
Bankruptcy Court shall enter the Confirmation Order, in form and substance
reasonably satisfactory to the Debtors, the Requisite Holders and the
Allen Entities, and such order shall not have been stayed or modified or
vacated on appeal;
(c) all
governmental and material third party approvals and consents, including
bankruptcy court approval, necessary in connection with the transactions
contemplated by this Term Sheet shall have been obtained and be in full
force and effect, and all applicable waiting periods shall have expired
without any action being taken or threatened by any competent authority
that would restrain, prevent or otherwise impose materially adverse
conditions on such transactions; and
(d) all
consents, approvals and waivers necessary in connection with the
transactions contemplated by this Term Sheet with respect to Franchises
(as defined in the Communications Act of 1934, as amended, 47 U.S.C
Sections 151 et seq.) or similar authorizations for the provision of cable
television service in areas serving no less than 80% of CCI’s individual
basic subscribers in the aggregate at such time shall have been obtained,
unless the condition set forth in this clause (d) shall have been
|
|
waived
by the Requisite Holders and the Allen Entities.
|
BOARD
REPRESENTATION:
|
The
certificate of incorporation of the Reorganized Company shall provide that
the Reorganized Company’s board of directors (the “Board of
Directors”) shall consist of 11 members unless otherwise determined
by the Board of Directors, and that each holder of 10% or more of the
voting power of the New Common Stock on the Effective Date shall have the
right to nominate one member of the Board for each 10% of voting
power. So long as the Allen Entities hold New Class B Stock,
the Allen Entities shall have the right to nominate 35% of the members of
the Board of Directors (rounded up to the next whole number) with such
members having no less than proportionate representation on each committee
of the Board of Directors, except to the extent such proportionate
representation is expressly prohibited by applicable stock exchange rules.
All other members of the Board of Directors shall be elected by holders of
the majority of shares of New Class A Stock then outstanding.
Subject
to the Reorganized Company’s by-laws relating to the filling of vacancies,
if any, on the Board of Directors, the members of the Board of Directors
as constituted on the Effective Date will continue to serve at least until
the first annual meeting of stockholders after the Effective Date, which
meeting shall not take place until at least 12 months after the Effective
Date.
|
SENIOR
MANAGEMENT:
|
The
Chief Executive Officer (the “CEO”) and the
Chief Operating Officer (the “COO”) of the
Reorganized Debtors shall be the same as the CEO and COO of the Debtors on
the date hereof. The CEO and COO shall receive (i) cash and
bonus compensation and severance on substantially the same terms as (but
not less economically favorable than) those contained in their respective
employment agreements in effect on the date hereof, (ii) with respect to
the CEO, long-term incentive compensation having substantially the same
value as the long-term incentive compensation contained in his employment
agreement in effect on the date hereof and (iii) with respect to the CEO,
a waiver with respect to the retention bonus clawback provision contained
in his employment agreement in effect on the date hereof.
Other
Key Executives of the Reorganized Debtors shall be determined by the Board
of Directors in consultation with the CEO. The Reorganized Debtors shall
provide such key executives with cash and bonus compensation and severance
consistent with (but not less economically favorable than) such key
executives’ respective employment agreements in effect on the date
hereof.
|
MANAGEMENT
INCENTIVE PLAN:
|
The
Plan shall provide for a management incentive plan, which shall include,
among other things, an allocation of equity-based awards representing no
less than 3% of the fully diluted New Common Stock outstanding on the
Effective Date, after giving effect to the Rights
|
|
Offering
and the issuance of warrants provided for by the Plan, 50% of which shall
be distributed as determined by the Board of Directors no later than one
month after Effective Date.
|
POST-EFFECTIVE
DATE GOVERNANCE:
|
The
Plan shall provide that (a) the Reorganized Debtors shall enter into such
agreements and amend their corporate governance documents to the extent
necessary to implement the terms and conditions of the Plan; and (b) on
and as of the Effective Date, the Rights Agreement between CCI and Mellon
Investor Services LLC, dated as of August 14, 2007, as amended thereafter,
shall be terminated.
|
POST-EFFECTIVE
DATE STANDSTILL:
|
The
certificate of incorporation of the Reorganized Company shall, for a
period commencing on the Effective Date and continuing until the Lock-Up
Date unless approved by the Board of Directors, prohibit any person or
group (other than the Allen Entities and their affiliates) from acquiring
any New Common Stock if and to the extent that such New Common Stock,
together with any other shares of New Common Stock held by such person or
group, would result in such person or group violating the Equity
Threshold.
|
RELATED
PARTY TRANSACTIONS:
|
The
certificate of incorporation of the Reorganized Company shall include
provisions with respect to any business combination with or into any
related party, requiring that the consideration received by the other
stockholders in connection with such business combination is at fair value
as determined by the unrelated members of the Board of Directors and
approved by the vote of a majority of disinterested
stockholders.
|
FEES
AND EXPENSES:
|
The
Debtors (other than CII) shall pay the reasonable, documented
out-of-pocket fees and expenses of Paul, Weiss, Rifkind, Wharton &
Garrison LLP, Houlihan Lokey Howard & Zukin Capital, Inc. and UBS
Securities LLC, the legal and financial advisors engaged by the
Committee.
The
Debtors (other than CII) shall pay (i) the reasonable, documented
out-of-pocket fees and expenses incurred by the members of the Committee
in connection with the negotiation of the proposed restructuring, their
due diligence review and the approval and consummation of the transactions
contemplated by this Term Sheet, and (ii) up to $20 million to the Allen
Entities for their fees and expenses in connection with the proposed
restructuring (this clause (ii), the “Allen Fee
Reimbursement”). The Debtors (other than CII) shall pay
the Commitment Fees as described above.
The
Debtors (other than CII) shall pay the reasonable fees and expenses of
indenture trustees in accordance with the terms of their respective
indentures.
|
DEBTOR
RELEASES:
|
On
the Effective Date and effective as of the Effective Date, for the good
and valuable consideration provided by each of the Debtor Releasees (as
defined below), including: (a) the discharge of debt and all other good
and valuable consideration paid pursuant to the Plan; (b) the obligations
of the holders of Claims party to plan support agreements to provide the
support necessary for Consummation of the Plan; and (c) the services of
the Debtors’ present and former officers and directors in facilitating the
expeditious implementation of the restructuring contemplated by the Plan,
each of the Debtors shall provide a full discharge and release to each
Releasing Party and each of their respective members, officers, directors,
agents, financial advisors, attorneys, employees, partners, affiliates and
representatives (collectively, the “Debtor
Releasees” (and each such Debtor Releasee so released shall be
deemed released and discharged by the Debtors)) and their respective
properties from any and all Causes of Action, whether known or unknown,
whether for tort, fraud, contract, violations of federal or state
securities laws, or otherwise, arising from or related in any way to the
Debtors, including those that any of the Debtors or Reorganized Debtors
would have been legally entitled to assert against a Debtor Releasee in
their own right (whether individually or collectively) or that any holder
of a Claim or Interest or other entity, would have been legally entitled
to assert on behalf of any of the Debtors or any of their Estates,
including those in any way related to the Chapter 11 Cases or the Plan to
the fullest extent of the law; provided, further, that
the foregoing “Debtor Release” shall not operate to waive or release any
person or entity other than a Releasing Party from any causes of action
expressly set forth in and preserved by the
Plan. Notwithstanding anything in the Plan to the contrary, the
Debtors or the Reorganized Debtors will not release any Causes of Action
that they may have now or in the future against the Non-Released
Parties.
|
THIRD
PARTY RELEASES:
|
On
the Effective Date and effective as of the Effective Date, the holders of
Claims and Interests shall be deemed to provide a full discharge and
release to the Debtor Releasees and their respective property from any and
all Causes of Action, whether known or unknown, whether for tort, fraud,
contract, violations of federal or state securities laws, or otherwise,
arising from or related in any way to the Debtors, including those in any
way related to the Chapter 11 Cases or the Plan; provided, further, that
the foregoing “Third Party Release” shall not operate to waive or release
any person or entity (other than a Debtor Releasee) from any Causes of
Action expressly set forth in and preserved by the Plan, the Plan
Supplement or related documents. Notwithstanding anything in
the Plan to the contrary, the Releasing Parties will not release any
Causes of Action that they, the Debtors or the Reorganized Debtors may
have now or in the future against the Non-Released
Parties. Entry of the Confirmation Order shall constitute the
Bankruptcy Court’s approval, pursuant to Bankruptcy Rule 9019, of the
Third Party Release, which includes by reference each of the related
provisions and definitions contained in this Term Sheet, and further,
shall constitute its
|
|
finding
that the Third Party Release is: (a) in exchange for the good and valuable
consideration provided by the Debtor Releasees, a good faith settlement
and compromise of the claims released by the Third Party Release; (b) in
the best interests of the Debtors and all holders of Claims; (c) fair,
equitable and reasonable; (d) given and made after due notice and
opportunity for hearing; and (e) a bar to any of the Releasing Parties
asserting any claim released by the Third Party Release against any of the
Debtor Releasees.
Notwithstanding
anything to the contrary herein, the Debtors shall use commercially
reasonable best efforts to obtain approval by the Bankruptcy Court of the
“Third Party Releases”; provided, that,
failure to obtain such “Third Party Releases” shall not constitute a
breach under the Restructuring Agreement.
|
INJUNCTION:
|
From
and after the Effective Date, all entities are permanently enjoined from
commencing or continuing in any manner, any Cause of Action released or to
be released pursuant to the Plan or the Confirmation Order.
|
EXCULPATION:
|
The
Exculpated Parties shall neither have, nor incur any liability to any
entity for any pre-petition or post-petition act taken or omitted to be
taken in connection with, or related to formulating, negotiating,
preparing, disseminating, implementing, administering, confirming or
effecting the Consummation of the Plan, the Disclosure Statement or any
contract, instrument, release or other agreement or document created or
entered into in connection with the Plan or any other pre-petition or
post-petition act taken or omitted to be taken in connection with or in
contemplation of the restructuring of the Company; provided, that
the foregoing provisions of this exculpation shall have no effect on the
liability of any entity that results from any such act or omission that is
determined in a final order to have constituted gross negligence or
willful misconduct; provided, further, that
each Exculpated Party shall be entitled to rely upon the advice of counsel
concerning his, her or its duties pursuant to, or in connection with, the
Plan; provided still further, that the foregoing “Exculpation”
shall not apply to any acts or omissions expressly set forth in and
preserved by the Plan, the Plan Supplement or related documents, except
for acts or omissions of Releasing Parties.
|
INDEMNIFICATION
OF PRE-PETITION OFFICERS AND DIRECTORS:
|
Except
as otherwise provided in the Plan, all indemnification provisions
currently in place (whether in the by-laws, certificates of incorporation,
limited liability company agreements, articles of limited partnership,
board resolutions, contracts or otherwise) for the directors, officers,
employees, attorneys, other professionals and agents of the Debtors as of
the Petition Date and such directors’ and officers’ respective affiliates
shall be reinstated (or assumed, as the case may be), and shall survive
effectiveness of the Plan.
|
DIRECTOR
AND OFFICER LIABILITY POLICY:
|
The
Debtors will obtain prior to the Petition Date reasonably sufficient tail
coverage under a directors and officers’ liability insurance policy for
the current and former directors and officers for a reasonable period
following the Effective Date so long as the annual premium therefor is not
in excess of 175% of the last annual premium paid prior to the date
hereof. As of the Effective Date, the Debtors shall assume all
of the D&O Liability Insurance Policies pursuant to section 365(a) of
the Bankruptcy Code. Entry of the Confirmation Order will
constitute the Bankruptcy Court’s approval of the Debtors’ foregoing
assumption of each of D&O Liability Insurance
Policies. Notwithstanding anything to the contrary contained in
the Plan, Confirmation of the Plan shall not discharge, impair or
otherwise modify any indemnity obligations assumed by the foregoing
assumption of the D&O Liability Insurance Policies, and each such
indemnity obligation will be deemed and treated as an Executory Contract
that has been assumed by the Debtors under the Plan as to which no proof
of Claim need be filed; provided, that
the D&O Liability Insurance Policies will not cover any of the
Non-Released Parties for any matter.
|
DISCHARGE
OF DEBTORS:
|
Except
as otherwise provided in the Plan, on the Effective Date and effective as
of the Effective Date: (a) the rights afforded in the Plan and the
treatment of all Claims and Interests shall be in exchange for and in
complete satisfaction, discharge and release of all Claims and Interests
of any nature whatsoever, including any interest accrued on such Claims
from and after the Petition Date, against the Debtors, or any of their
assets, property or Estates; (b) the Plan shall bind all holders of Claims
and Interests, notwithstanding whether any such holders failed to vote to
accept or reject the Plan or voted to reject the Plan; (c) all Claims
against and Interests in the Debtors shall be satisfied, discharged and
released in full, and the Debtors’ liability with respect thereto shall be
extinguished completely, including any liability of the kind specified
under section 502(g) of the Bankruptcy Code; and (d) all entities shall be
precluded from asserting against the Debtors, the Debtors’ Estates, the
Reorganized Debtors, each of their successors and assigns, each of their
assets and properties, any other Claims or Interests based upon any
documents, instruments or any act or omission, transaction or other
activity of any kind or nature that occurred prior to the Effective
Date.
|
ADDITIONAL
PROVISIONS REGARDING ALLEN ENTITIES SETTLEMENT:
|
Joint Filing/Joint
Administration: CCI, Holdco, CCO, CII and the other
Debtors shall concurrently and jointly file petitions for relief with the
Bankruptcy Court to commence the Chapter 11 Cases.
Each
of the Debtors shall file an identical motion in their respective Chapter
11 Cases (including but not limited to any such supporting declarations,
exhibits or other documentation) and proposed form of order, seeking joint
administration of their bankruptcy cases pursuant to Federal Rule of
Bankruptcy Procedure 1015 and any applicable local rule or administrative
or procedural order (the “Joint Administration
Motion”). The Debtors shall fully prosecute the Joint
Administration
|
|
Motion
and shall not compromise, settle, withdraw or otherwise dispose of the
Joint Administration Motion, other than by nonconsensual order of the
Bankruptcy Court, without the prior written consent of the Allen Entities
and the Requisite Holders.
Except
as otherwise set forth herein, CCI and all of its direct and indirect
subsidiaries shall consult and cooperate in good faith with the Allen
Entities to the extent practicable with respect to the preparation and
filing of motions (including first-day motions) for the Chapter 11
Cases, which motions shall not be substantially inconsistent with the
terms hereof.
Confirmation: The
Debtors shall not seek to schedule, and shall use all commercially
reasonable efforts to avoid scheduling, the hearing to confirm the Plan
during the month of December.
Independent
Appraisal: Within 30 days of the Effective Date, at the
Allen Entities’ request, CCI, Holdco and CCO shall obtain an independent
appraisal of the fair market value of Holdco’s and CCO’s tangible and
intangible assets as of the Effective Date that will include a reasonable
allocation of value on an asset-by-asset basis, including any and all
below market financing arrangements as may be appropriate. The
appraisal firm and procedures shall be reasonably acceptable to the Allen
Entities and the Debtors, but shall at all times be retained by and act
under the direction of CCI, Holdco and CCO. CCI, Holdco and CCO
agree to consult with the Allen Entities regarding the directions provided
to the appraisal firm.
Retention of Stub
Equity; Preservation of Exchange Right; Liquidation of
CII: CII’s equity interests in Holdco to the extent of a
1% direct equity interest in reorganized Holdco shall not be cancelled,
released or extinguished, and CII shall retain such interest in
reorganized Holdco under the Plan as part of the Allen Entities
Settlement. CCI shall receive all remaining equity interests in
reorganized Holdco. CCI’s pre-filing equity interests in Holdco
shall not be cancelled, released or extinguished and the Reorganized
Company shall retain such pre-filing equity interests under the
Plan.
After
the Effective Date, the Allen Entities shall have the right to exchange
all or a portion of its Holdco equity for an equivalent amount of New
Class A Stock (i.e., 1% of the equity
value of the Reorganized Company after giving effect to the Rights
Offering, but prior to giving effect to the issuance of warrants and
equity-based awards provided for by the Plan) in a taxable transaction in
the calendar year that includes the Effective Date. The Parties
agree to use reasonable best efforts to ensure that Plan confirmation and
the Effective Date occur in the same calendar year. To the
extent the Allen Entities do not exchange all of their Holdco equity in
such transaction in the year of the Effective Date, the Allen Entities
shall have the right, in the future, to exchange such remaining Holdco
equity (or CII stock) in a taxable or tax-free transaction, at the Allen
Entities’ election, such exchange right to be on
|
|
terms
and conditions reasonably acceptable to the Allen Entities and the
Reorganized Company.
If
any such post-restructuring exchange is consummated, the Allen Entities
shall have the right to require CCI, Holdco and CII to utilize a “closing
of the books” or “pro rata” method with respect to Holdco income
allocations for the taxable year in which the exchange occurs and, if
applicable, CII’s income allocations for such taxable
year. However, all COD income shall be allocated on a closing
of the books method.
There
shall be no restrictions on the Allen Entities’ ability to liquidate or
sell CII following consummation of the Plan; provided, that
CII shall have transferred all shares of New Class B Stock and interests
in reorganized Holdco to one or more Allen Entities prior or pursuant to
such liquidation or sale.
Post-Confirmation
Restrictions: The Plan shall provide that, for a period
of at least 6 months following the Effective Date, the Reorganized
Company, Holdco, CCO and its direct or indirect subsidiaries shall not
negotiate, enter into agreements, understandings or arrangements or
consummate transactions in excess of $500 million in total value to the
extent that such transactions shall occur at a price in excess of 110% of
the value implied by the Plan or appraised values. Any
transactions occurring at a price that implies a value of 110% or lower of
the Plan value and appraised values shall not be subject to restriction
and shall not be taken into account in determining whether the $500
million limitation has been exceeded.
|
Post-Effective
Date Lock-Up Agreement Additional Consideration: Other
Matters
|
Until
the repayment, replacement, refinancing or substantial modification of the
CCO Credit Facility, the Allen Entities shall not transfer or sell shares
of New Class B Stock received by the Allen Entities under the Plan or
convert shares of New Class B Stock received by the Allen Entities under
the Plan into New Class A Stock if, immediately after such transfer, sale
or conversion, the Allen Entities would cease to own at least 35% of the
combined voting power of New Common Stock. The foregoing
provisions will be set forth in a Lock-Up Agreement acceptable to CCI,
Allen and the Requisite Holders, which will automatically terminate upon a
change of control (to be defined) of the Reorganized Company.
As
part of the Allen Entities Settlement, on the initial distribution date
under the Plan, the Allen Entities shall receive (1) shares of New
Class B Stock representing, as of the Effective Date, 2% of the equity
value of the Reorganized Company, after giving effect to the Rights
Offering, but prior to the issuance of warrants and equity-based awards
provided for by the Plan, and 35% of the combined voting power of the New
Common Stock, (2) warrants to purchase shares of New Class A Stock in an
aggregate amount equal to 4% of the equity value of the
|
|
Reorganized
Company, after giving effect to the Rights Offering, but prior to the
issuance of warrants and equity-based awards provided for by the Plan, (3)
the New CCH II $85M Note, (4) payment of $25 million for amounts owing to
CII under the Management Agreement, which shall constitute payment in full
thereunder (the “Allen Management
Receivable”), (5) $150 million in cash for the CC VIII Preferred
Units held by CII described above and (6) the 1% interest in
reorganized Holdco described above. The Allen Management
Receivable shall be paid out of cash in excess of $600 million (which
amount will be reduced by any cash payment of interest on CCH II Notes
exchanged pursuant to the Exchange). After the Allen Management
Receivable is paid in full, the Commitment Fees and the Allen Fee
Reimbursement shall be paid on a pari passu basis.
The
warrants described above shall have an exercise price per share based on a
total equity value equal to the sum of the Plan Value plus the gross
proceeds of the Rights Offering, and shall expire seven years after the
date of issuance.
For
36 months following the Effective Date, the warrants issued to the Allen
Entities as part of the Allen Entities Settlement shall be subject to
adjustment for stock dividends, splits or combinations (but not with
respect to below market issuances; provided, that
the Allen Entities shall have a preemptive right with respect to future
below market rights offerings to the extent necessary to maintain the
percent equity interest represented by the warrants immediately prior to
any such rights offering). The warrants shall in no event
contain other terms and provisions less favorable to the Allen Entities
than the terms and provisions of any other warrants or similar rights to
be issued under the
Plan.
|
(a)
|
the
9.625% Senior Notes of CCH and Holdings Capital Corp due November 15, 2009
issued pursuant to the Indenture, dated as of May 15, 2001, among CCH
and Holdings Capital Corp, as issuers, and BNY Midwest Trust Company, as
trustee;
|
(b)
|
the
9.92% Senior Discount Notes of CCH and Holdings Capital Corp due April 1,
2011 issued pursuant to the Indenture, dated as of March 17, 1999,
among CCH and Holdings Capital Corp., as issuers, Marcus Cable Holdings,
LLC, as guarantor, and Harris Trust and Savings Bank, as
trustee;
|
(c)
|
the
10.00% Senior Notes of CCH and Holdings Capital Corp due April 1, 2009
issued pursuant to the Indenture, dated as of January 12, 2000, among
CCH and Holdings Capital Corp., as issuers, and Harris Trust and Savings
Bank, as trustee;
|
(d)
|
the
10.00% Senior Notes of CCH and Holdings Capital Corp due May 15, 2011
issued pursuant to the Indenture, dated as of May 15, 2001, among CCH
and Holdings Capital Corp., as issuers, and BNY Midwest Trust Company, as
trustee;
|
(e)
|
the
10.25% Senior Notes of CCH and Holdings Capital Corp due January 15, 2010
issued pursuant to the Indenture, dated as of January 12, 2000, among
CCH and Holdings Capital Corp., as issuers, and Harris Trust and Savings
Bank, as trustee;
|
(f)
|
the
10.75% Senior Notes of CCH and Holdings Capital Corp due October 1, 2009
issued pursuant to the Indenture, dated as of January 10, 2001, among
CCH and Holdings Capital Corp., as issuers, and BNY Midwest Trust Company,
as trustee;
|
(g)
|
the
11.125% Senior Notes of CCH and Holdings Capital Corp due January 15, 2011
issued pursuant to the Indenture, dated as of January 10, 2001, among
CCH and Holdings Capital Corp., as issuers, and BNY Midwest Trust Company,
as trustee;
|
(h)
|
the
11.75% Senior Discount Notes of CCH and Holdings Capital Corp due January
15, 2010 issued pursuant to the Indenture, dated as of January 12,
2000, among CCH and Holdings Capital Corp, as issuers, and Harris Trust
and Savings Bank, as trustee;
|
(i)
|
the
11.75% Senior Discount Notes of CCH and Holdings Capital Corp due May 15,
2011 issued pursuant to the Indenture, dated as of May 15, 2001,
among CCH and Holdings Capital Corp., as issuers, and BNY Midwest Trust
Company, as trustee;
|
(j)
|
the
12.125% Senior Discount Notes of CCH and Holdings Capital Corp due January
15, 2012 issued pursuant to the Indenture, dated as of January 14,
2002, among CCH and Holdings Capital Corp, as issuers, and BNY Midwest
Trust Company, as trustee; and
|
(k)
|
the
13.50% Senior Discount Notes of CCH and Holdings Capital Corp. due January
15, 2011 issued pursuant to the Indenture, dated as of January 10,
2001, among CCH and Holdings Capital Corp., as issuers, and BNY Midwest
Trust Company, as trustee.
|
(a)
|
the
10.25% Senior Notes of CCH II, LLC and CCH II Capital Corp. due
2010 issued pursuant to the Indenture, dated as of September 23,
2003, among CCH II, LLC and CCH II Capital Corp., as issuers,
and Wells Fargo Bank, N.A., as
trustee;
|
(b)
|
the
10.25% Senior Notes of CCH II, LLC and CCH II Capital Corp. due
2010 issued pursuant to the First Supplemental Indenture, dated as of
January 30, 2006, among CCH II, LLC and CCH II Capital Corp., as
issuers, and Wells Fargo Bank, N.A., as
trustee;
|
(c)
|
the
10.25% Senior Notes of CCH II, LLC and CCH II Capital Corp. due
2010 issued pursuant to the Second Supplemental Indenture, dated as of
September 14, 2006, among CCH II, LLC and CCH II Capital Corp.,
as issuers, and Wells Fargo Bank, N.A., as
trustee;
|
(d)
|
the
10.25% Senior Notes of CCH II, LLC and CCH II Capital Corp. due
2013 issued pursuant to the Indenture, dated as of September 14,
2006, among CCH II, LLC and CCH II Capital Corp., as issuers,
CCH, as parent guarantor, and The Bank of New York Trust Company,
N.A., as trustee; and
|
(e)
|
the
10.25% Senior Notes of CCH II, LLC and CCH II Capital Corp. due
2013 issued pursuant to the First Supplemental Indenture, dated as of July
2, 2008, among CCH II, LLC and CCH II Capital Corp., as issuers,
CCH, as parent guarantor, and The Bank of New York Mellon Trust
Company, N.A., as trustee.
|
(a)
|
the
5.875% Convertible Senior Notes of CCI due 2009 issued pursuant to the
Indenture, dated as of November 22, 2004, among CCI and Wells Fargo
Bank, N.A., as trustee; and
|
(b)
|
the
6.50% Convertible Senior Notes of CCI due 2027 issued pursuant to the
Indenture, dated as of October 2, 2007, among CCI and The Bank of
New York Trust Company, N.A., as
trustee.
|
(a)
|
the
8% Senior Second Lien Notes of CCO and CCOC due April 30, 2012 and the 8
3/8% Senior Second Lien Notes of CCO and CCOC due April 30, 2014 issued
pursuant to the Indenture, dated as of April 27, 2004, among CCO and
CCOC, as issuers, each of the guarantors from time to time party thereto,
as guarantors, and Wells Fargo Bank, N.A., as trustee;
and
|
(b)
|
the
10.875% Senior Second Lien Notes of CCO and CCOC due September 15, 2014
issued pursuant to the Indenture, dated as of March 19, 2008, among
CCO and CCOC, as issuers, each of the guarantors from time to time party
thereto, as guarantors, and Wilmington Trust Company, as
trustee.
|
(a)
|
9.920%
Senior Accreting Notes of CIH and CIH Capital due April 1,
2014;
|
(b)
|
10.00%
Senior Accreting Notes of CIH and CIH Capital due May 15,
2014;
|
(c)
|
11.125%
Senior Accreting Notes of CIH and CIH Capital due January 15,
2014;
|
(d)
|
11.75%
Senior Accreting Notes of CIH and CIH Capital due May 15,
2014;
|
(e)
|
12.125%
Senior Accreting Notes of CIH and CIH Capital due January 15, 2015;
and
|
(f)
|
13.50%
Senior Accreting Notes of CIH and CIH Capital due January 15,
2014.
|
(a)
|
the
5.875% Mirror Convertible Senior Note of Holdco due November 16, 2009
issued pursuant to the Holdco Mirror Notes Agreement, dated as of
November 22, 2004, among CCI and Holdco;
and
|
(b)
|
the
6.50% Mirror Convertible Senior Note of Holdco due October 1, 2027 issued
pursuant to the Holdco Mirror Notes Agreement, dated as of October 2,
2007, among CCI and Holdco.
|
(a)
|
the
CCO Credit Facility, accrued and unpaid interest pursuant to the CCO
Credit Facility from the Petition Date through the Effective Date at the
non-default or default rate, as mutually agreed to by Debtors, the
Requisite Holders and the Allen
Entities;
|
(b)
|
the
CCO Notes, accrued and unpaid interest pursuant to the applicable
indenture from the Petition Date through the Effective Date at the
non-default rate unless (1) otherwise mutually agreed to by the
Debtors, the Requisite Holders and the Allen Entities or (2) the
Bankruptcy Court orders otherwise;
|
(c)
|
the
CCOH Credit Facility, accrued and unpaid interest pursuant to the CCOH
Credit Facility from the Petition Date through the Effective Date at the
non-default rate unless (1) otherwise mutually agreed to by the
Debtors, the Requisite Holders and the Allen Entities or (2) the
Bankruptcy Court orders otherwise;
|
(d)
|
the
CCOH Notes, accrued and unpaid interest pursuant to the applicable
indenture from the Petition Date through the Effective Date at the
non-default rate unless (1) otherwise mutually agreed to by the
Debtors, the Requisite Holders and the Allen Entities or (2) the
Bankruptcy Court orders otherwise;
|
(e)
|
Other
Secured Claims, interest accruing on such Claims from the Petition Date
through the Effective Date at the rate set forth in the contracts or other
applicable documents giving rise to
|
|
such
Claims (to the extent lawful) or, if the applicable instruments do not
specify a rate of interest, at the federal judgment rate as provided for
in 28 U.S.C. § 1961 as in effect on the Petition Date;
and
|
(f)
|
the
CCH II Notes, accrued and unpaid interest pursuant to the applicable
indenture from the Petition Date through the Effective Date at the
non-default rate unless (1) otherwise mutually agreed to by the
Debtors, the Requisite Holders and the Allen Entities or (2) the
Bankruptcy Court orders otherwise.
|
Issuers
|
CCH II,
LLC and CCH II Capital Corp.
|
|||
Amount
|
$1.477
billion (plus accrued but unpaid interest to the Petition Date plus
Post-Petition Interest (in each case unless paid in cash) on exchanged CCH
II Notes, but excluding any call premiums or any prepayment penalties)
plus $85 million for the New CCH II
$85M Note.
|
|||
Maturity
|
Seven
years
|
|||
Interest
|
Interest
will accrue from and including the settlement date and will be payable in
cash semi-annually, in arrears, on February 15 and August 15 of each year,
beginning on February 15, 2010.
|
|||
Interest
Rate
|
The
per annum interest rate on the New CCH II Notes will be
13.5%.
|
|||
Ranking
|
The
New CCH II Notes will be the senior unsecured obligations of
CCH II and will rank pari passu to all of CCH II’s existing and
future unsecured senior indebtedness.
|
|||
Guarantee
|
CCI
and/or any other parent company may, at the option of such parties,
guarantee the New CCH II Notes.
|
|||
Optional
Redemption
|
CCH II
may redeem, at its option, the New CCH II Notes in whole or in part
from time to time beginning on the third anniversary of the issuance
thereof at par plus 1/2 of coupon dropped down to 1/4 and 1/8 annually
thereafter. Prior to then, CCH II can be redeemed via a
make-whole (T+50) and equity clawback (up to 35%), excluding any equity
issuance associated with the Financing Transactions.
|
|||
Financial
Reporting
|
The
financial reporting shall be satisfied by the filings of CCI or another
parent company, to the extent such filings do not reflect the financials
or assets of other material operations.
|
|||
Change
of Control
|
Upon
the occurrence of a Change of Control, each holder of the New CCH II
Notes will have the right to require CCH II to repurchase all or any
part of that holder’s New CCH II Notes at a repurchase price equal to
101% of the aggregate principal amount of the New CCH II Notes
repurchased plus accrued and unpaid interest thereon, if any, to the date
of purchase. Change of Control shall be standard HY with a
trigger at 50.1%. The Committee Members shall be “Related
Persons” (i.e.,
do not count towards 50.1%) (carve out for Paul Allen as
well). Current clause (6) (maintaining holding company
structure) will be removed.
|
|||
Restrictive
Covenants
|
The
indenture shall contain the following covenants substantially similar to
current CCH II 2013 (September 2006) indenture as follows with the
leverage ratio indicated.
|
|
Restrictions
on the ability of CCH II and CCH II’s restricted subsidiaries
to: (1) incur indebtedness; (2) create liens; (3) pay
dividends or make distributions in respect of capital stock and other
restricted payments; (4) make investments; (5) sell assets;
(6) create restrictions on the ability of restricted subsidiaries to
make certain payments; (7) enter into transactions with affiliates;
or (8) consolidate, merge or sell all or substantially all
assets. However, such covenants will be subject to a number of
important qualifications and exceptions including, without limitation,
provisions allowing CCH II and its restricted subsidiaries, as long
as CCH II’s leverage ratio is not greater than 5.75 to 1.0, to
incur additional indebtedness and make
investments.
|
Events
of Default
|
The
events of default will be substantially similar as those contained in the
current CCH II notes.
|
|
Debt
Incurrence
|
For
the avoidance of doubt, the indenture will confirm the fact that the
credit facility debt was incurred as ratio debt.
|
|
Restricted
Payments
|
RPs
shall be reset at emergence and will build per 2006
indenture. COD income is excluded from any calculation of RPs
and will start at $500 million. Existing carve outs remain and
carve out for preferred stock issued in the Financing Transactions
dividends to be added.
|
|
Securities
Act
|
The
New CCH II Notes shall be issued under 4(2) for committee members (such
holders will sell under Rule 144A or Rule 144) and 1145 for non-committee
members. Customary registration rights for holders of 4(2) securities to
be granted.
|
|
1
|
Capitalized
terms not otherwise defined herein shall have the meaning ascribed to them
in the Term Sheet.
|
(a)
|
solicit
the requisite acceptances of the Plan (i) in accordance with section
1125 of the Bankruptcy Code; and (ii) if solicited after the Chapter 11
Cases have commenced, the Bankruptcy Court has approved the
Disclosure Statement;
|
(b)
|
move
the Bankruptcy Court to confirm the Plan as expeditiously as practicable
under the Bankruptcy Code, including under section 1129(b) thereof, the
Federal Rules of Bankruptcy Procedure and the Bankruptcy Court’s local
rules (the federal and local rules being the “Bankruptcy
Rules”); and
|
(c)
|
consummate
the Plan;
|
i.
|
from
and after the date hereof not directly or indirectly seek, solicit,
support or vote in favor of any other plan, sale, proposal or offer of
dissolution, winding up, liquidation, reorganization, merger or
restructuring of the Company that could reasonably be expected to prevent,
delay or impede the Restructuring of the Company as contemplated by the
Term Sheet, the Plan or any other document filed with the Bankruptcy Court
in furtherance of confirming the
Plan;
|
ii.
|
agree
to permit disclosure in the Disclosure Statement and any filings by the
Company with the Securities and Exchange Commission of the contents of
this Agreement; provided
that the amount of the Charter Claims held by the Undersigned Holder shall
be disclosed only to the Company and shall not be disclosed by the Company
to any other person or entity;
|
iii.
|
cooperate
with the Company to secure consents, approvals or waivers required to be
obtained from governmental authorities in connection with the Plan with
respect to the transfer or change in control of Franchises (as defined in
the Communications Act of 1934, as amended, 47 U.S.C. Sections 151 et seq.),
licenses and permits; provided
that the Company shall reimburse the Undersigned Holder for all reasonable
out-of-pocket expenses incurred in connection with this Section 3(b)(iii);
and
|
iv.
|
forbear
from exercising, directly or indirectly, any right to accelerate or
commence any action to collect indebtedness outstanding under any
indenture to which the Company and/or any of its subsidiaries (each, a
“Company
Indenture”) is a party or to file or join in an involuntary
petition for relief under the Bankruptcy Code against the Company based
upon the failure to pay any such
indebtedness.
|
i.
|
object
to or otherwise commence any proceeding opposing any of the terms of this
Agreement, the Term Sheet, the Disclosure Statement or the Plan; or
|
ii.
|
take
any action that is inconsistent with, or that would delay approval of the
Disclosure Statement or Confirmation of the
Plan.
|
i.
|
CII
is the legal owner, beneficial owner and/or the investment advisor or
manager for the legal or beneficial owner of such Charter Claims set forth
on its respective signature page (collectively, the “Relevant
Claims”);
|
ii.
|
there
are no Charter Claims of which CII is the legal owner, beneficial owner
and/or investment advisor or manager for such legal or beneficial owner
that are not part of CII’s Relevant Claims unless CII does not possess the
full power to vote and dispose of such claims;
and
|
iii.
|
CII
has full power to vote, dispose of and compromise the aggregate principal
amount of the Relevant Claims, subject to applicable securities
laws.
|
i.
|
more
than two thirds in amount of holders of claims arising out of, or related
to, the 11% Senior Notes Indenture dated as of September 14, 2006 and
the 11% Senior Notes of CCH I, LLC and CCH I Capital Corporation due 2015
other than the Undersigned Holder or CII (the “CCH I Claims”,
each holder of such a claim other than the Undersigned Holder or CII, a
“CCH I
Bondholder”), and
|
ii.
|
more
than two thirds in principal amount of holders of claims held by the
Committee (as defined in the Term Sheet) arising out of or related to the
10.25% Senior Notes of CCH II, LLC and CCH II Capital Corp. due 2010
and the 10.25% Senior Notes of CCH II, LLC and CCH II Capital Corp. due
2013 (the “CCH
II Claims,” together with the CCH I Claims, the “Charter
Claims”, and each holder of CCH II Claim a “CCH II
Bondholder” and each CCH I Bondholder and each CCH II Bondholder, a
“Charter
Bondholder”),
|
i.
|
effectuate
and consummate the Restructuring on the terms described in the Term Sheet
and the Plan;
|
ii.
|
commence
the Chapter 11 Cases on or before April 1,
2009;
|
iii.
|
file
the Plan and Disclosure Statement, consistent with the terms of the Term
Sheet and reasonably acceptable to the Undersigned Holder, and implement
all steps necessary and desirable to obtain
|
|
from
the Bankruptcy Court an order confirming the Disclosure Statement (the
“Disclosure
Statement Order”), which Disclosure Statement Order shall be
entered by the Bankruptcy Court no later than on or before the 50th day
following the Petition Date;
|
iv.
|
implement
all steps necessary and desirable to obtain from the Bankruptcy Court an
order confirming the Plan, which order shall be in form and substance
consistent with the Term
Sheet and reasonably acceptable to the Undersigned Holder (the
“Confirmation Order”),
which Confirmation Order shall be entered by the Bankruptcy Court no later
than on or before the 130th day following the Petition Date;
and
|
v.
|
cause
the Effective Date of the Plan to occur no later than on or before the
150th day following the Petition Date but notwithstanding the following
proviso in no event shall the Confirmation Date occur in December; provided,
that if consents, approvals or waivers required to be obtained from
governmental authorities in connection with the Plan with respect to
Franchises (as defined in the Communications Act of 1934, as amended, 47
U.S.C. Sections 151 et seq.),
licenses and permits covering areas serving at least 80% of the basic
subscribers have not been obtained on or before the 150th day following
the Petition Date, then cause the Effective Date of the Plan to occur no
later than on or before December 15,
2009.
|
i.
|
the
commitments set forth in that certain commitment letter, dated February
11, 2009 (the “Commitment
Letter”), expire or terminate
|
|
pursuant
to Section 9 of the Commitment Letter or are otherwise no longer in
effect;
|
ii.
|
the
Company’s board of directors is advised in writing by its outside counsel
that continued pursuit of the Plan is inconsistent with its fiduciary
duties because, and the board of directors determines in good faith that,
(A) a proposal or offer from a third party is reasonably likely to be more
favorable to the Company than is proposed under the Term Sheet, taking
into account, among other factors, the identity of the third party, the
likelihood that any such proposal or offer will be negotiated to finality
within a reasonable time, and the potential loss to the company if the
proposal or offer were not accepted and consummated, or (B) the Plan is no
longer confirmable or feasible;
|
iii.
|
the
Plan or any subsequent plan filed by the Debtors with the Bankruptcy Court
(or a plan supported or endorsed by the Company) is not in a form and
substance that is reasonably consistent in all material respects with the
Term Sheet;
|
iv.
|
the
Debtors shall not have filed for chapter 11 relief with the Bankruptcy
Court on or before April 1, 2009;
|
v.
|
a
Disclosure Statement Order reasonably acceptable to the Company and the
Undersigned Holder is not entered by the Bankruptcy Court on or before the
50th day following the Petition
Date;
|
vi.
|
a
Confirmation Order reasonably acceptable to the Company and the
Undersigned Holder is not entered by the Bankruptcy Court on or before the
130th day following the Petition
Date;
|
vii.
|
either
(a) the Effective Date shall not have occurred on or before the 150th
day following the Petition Date or (b) if consents, approvals or
waivers required to be obtained from governmental authorities in
connection with the Plan with respect to Franchises, licenses and permits
covering areas serving at least 80% of the basic subscribers have not been
obtained on or before the 150th day following the Petition Date, and all
other conditions precedent to the Effective Date shall have been satisfied
before the 150th day following the Petition Date or waived by the
Undersigned Holder (other than those conditions that by their nature are
to be satisfied on the Effective Date), then the Effective Date shall not
have occurred on or before December 15,
2009;
|
viii.
|
any
of the Chapter 11 Cases of the Company is converted to cases under chapter
7 of the Bankruptcy Code and such event causes the Plan not to be
confirmable;
|
ix.
|
the
Bankruptcy Court shall enter an order in any of the Chapter 11 Cases
appointing (i) a trustee under chapter 7 or chapter 11 of the Bankruptcy
Code, (ii) a responsible officer or (iii) an examiner, in each case
with enlarged powers relating to the operation of the business (powers
beyond those set forth in subclauses (3) and (4) of section 1106(a)) under
section 1106(b) of the Bankruptcy
Code;
|
x.
|
any
of the Chapter 11 Cases of the Company is dismissed and such event causes
the Plan not to be confirmable;
|
xi.
|
the
Confirmation Order is reversed on appeal or
vacated;
|
xii.
|
any
Party has breached any material provision of this Agreement or the Term
Sheet and any such breach has not been duly waived or cured in accordance
with the terms hereof after a period of five (5)
days;
|
xiii.
|
the
Company shall withdraw the Plan or publicly announce its intention not to
support the Plan;
|
xiv.
|
the
Effective Date shall have occurred;
|
xv.
|
any
Bondholder Support Agreement has terminated, any Charter Bondholder has
breached any material provision of its Bondholder Support Agreement or the
Term Sheet and any such breach has not been duly waived or cured in
accordance with the terms of the Bondholder Support Agreement after a
period of five (5) days, or if at any time Bondholder Support Agreements
are no longer in full force and effect with at least two thirds in amount
of holders of CCH I Claims or more than two thirds in principal amount of
holders of CCH II claims held by the Committee;
or
|
xvi.
|
the
Company shall not have reached agreement with senior management on a
compensation program reasonably acceptable to the Company and the
Requisite Holders by March 12,
2009.
|
i.
|
Upon
the occurrence of a Termination Event contemplated by clause (ii) of
Section 8(a) hereof or clause (xii) of Section 8(a) hereof due to a
material breach of this Agreement by the Undersigned Holder, in each case
subject to the last sentence of Section 8(a) hereof, the Company shall
have the right to terminate this Agreement and the Term Sheet by giving
written notice thereof to the other
Parties.
|
ii.
|
Upon
the occurrence of a Termination Event contemplated by clause (viii), (xi),
(xiv) or (xvi) of Section 8(a) hereof, in each case subject to the last
sentence of Section 8(a) hereof, this Agreement and the Term Sheet shall
automatically terminate without further
action.
|
iii.
|
Except
as set forth in Section 8(b)(i) and 8(b)(ii) hereof, upon the occurrence
of a Termination Event (including, for the avoidance of doubt, a
Termination Event contemplated by clause (i) or (ii) of Section 8(a)
hereof), subject to the last sentence of Section 8(a) hereof, the
Undersigned Holder shall have the right to terminate this Agreement and
the Term Sheet by giving written notice to the other Parties unless no
later than five (5) business days after the occurrence of any such
Termination Event, the occurrence of such Termination Event is waived in
writing by the Undersigned Holder. The Parties hereby waive any
requirement under section 362 of the Bankruptcy Code to lift the
automatic stay thereunder (the “Automatic
Stay”) in connection with giving any such notice (and agree not to
object to any non-breaching Party seeking to lift the Automatic Stay in
connection with giving any such notice, if necessary). Any such
termination (or partial termination) of the Agreement shall not restrict
the Parties’ rights and remedies for any breach of the Agreement by any
Party, including, but not limited to, the reservation of rights set forth
in Section 6 hereof.
|
i.
|
Complete
Agreement. This Agreement, the Term Sheet and the other
agreements, exhibits and other documents referenced herein and therein
constitute the complete agreement between the Parties with respect to the
subject matter hereof and supersede all prior agreements, oral or written,
between or among the Parties with respect
thereto.
|
ii.
|
Interpretation. This
Agreement is the product of negotiation by and among the
Parties. Any Party enforcing or interpreting this Agreement
shall interpret it in a neutral manner. There shall be no
presumption concerning whether to interpret this Agreement for or against
any Party by reason of that Party having drafted this Agreement, or any
portion thereof, or caused it or any portion thereof to be
drafted.
|
iii.
|
Modification of this Agreement
and the Term Sheet. Except as set forth in Section 8(b)
hereof, as it applies to Termination Events, this Agreement and the Term
Sheet may only be modified, altered, amended or supplemented by an
agreement in writing signed by the Company and the Undersigned
Holder.
|
i.
|
If
to the Company, to:
|
ii.
|
If
to the Undersigned Holder, to:
|
•
|
the
outcome of our discussions with our bondholders and the completion of the
Company's announced restructuring including the outcome and impact on our
business of any resulting proceedings under Chapter 11 of the Bankruptcy
Code;
|
•
|
the
availability and access, in general, of funds to meet interest payment
obligations under our debt and to fund our operations and necessary
capital expenditures, either through cash on hand, cash flows from
operating activities, further borrowings or other sources and, in
particular, our ability to fund debt obligations (by dividend, investment
or otherwise) to the applicable obligor of such
debt;
|
•
|
our
ability to comply with all covenants in our indentures and credit
facilities, any violation of which, if not cured in a timely manner, could
trigger a default of our other obligations under cross-default
provisions;
|
•
|
our
ability to repay debt prior to or when it becomes due and/or successfully
access the capital or credit markets to refinance that debt through new
issuances, exchange offers or otherwise, including restructuring our
balance sheet and leverage position, especially given recent volatility
and disruption in the capital and credit
markets;
|
•
|
the
impact of competition from other distributors, including incumbent
telephone companies, direct broadcast satellite operators, wireless
broadband providers, and digital subscriber line ("DSL")
providers;
|
•
|
difficulties
in growing, further introducing, and operating our telephone services,
while adequately meeting customer expectations for the reliability of
voice services;
|
•
|
our
ability to adequately meet demand for installations and customer
service;
|
•
|
our
ability to sustain and grow revenues and cash flows from operating
activities by offering video, high-speed Internet, telephone and other
services, and to maintain and grow our customer base, particularly in the
face of increasingly aggressive
competition;
|
•
|
our
ability to obtain programming at reasonable prices or to adequately raise
prices to offset the effects of higher programming
costs;
|
•
|
general
business conditions, economic uncertainty or downturn, including the
recent volatility and disruption in the capital and credit markets and the
significant downturn in the housing sector and overall economy;
and
|
•
|
the
effects of governmental regulation on our
business.
|
CHARTER
COMMUNICATIONS, INC. AND SUBSIDIARIES
|
||||||||
UNAUDITED
RECONCILIATION OF NON-GAAP MEASURES TO GAAP MEASURES
|
||||||||
(DOLLARS
IN MILLIONS)
|
||||||||
The
schedules below are presented in order to reconcile adjusted EBITDA, a
non-GAAP measure, to the most directly comparable GAAP measure in
accordance with Section 401(b) of the Sarbanes-Oxley Act. Because the
fourth quarter has only recently ended, the information in the schedules
below, is by necessity, preliminary in nature and based only upon
preliminary, unaudited information available to Charter as of the date of
this release. Investors should be aware that the information in the
schedules is subject to change upon the release of Charter's audited
results and therefore should exercise caution in relying on the
information in these schedules and should not draw any inferences from
this information regarding financial or operating data that is not
presented in the schedules. Because of the potential for further
adjustments, investors, in particular, should not rely on net cash flows
from operating activities for the period ended December 31,
2008.
|
||||||||
Three
Months Ended December 31,
|
||||||||
2008
|
2007
|
|||||||
Pro
Forma (a)
|
Pro
Forma (a)
|
|||||||
Net
cash flows from operating activities
|
$ | (12 | ) | $ | (3 | ) | ||
Less: Purchases
of property, plant and equipment
|
(264 | ) | (354 | ) | ||||
Less: Change
in accrued expenses related to capital expenditures
|
2 | 49 | ||||||
Free
cash flow
|
(274 | ) | (308 | ) | ||||
Interest
on cash pay obligations (b)
|
470 | 457 | ||||||
Purchases
of property, plant and equipment
|
264 | 354 | ||||||
Change
in accrued expenses related to capital expenditures
|
(2 | ) | (49 | ) | ||||
Other,
net
|
17 | 7 | ||||||
Change
in operating assets and liabilities
|
144 | 101 | ||||||
Adjusted
EBITDA
|
$ | 619 | $ | 562 | ||||
(a) Pro
forma results reflect certain sales and acquisitions of cable systems in
2007 and 2008 as if they occurred as of January 1, 2007.
|
||||||||
(b)
Interest on cash pay obligations excludes accretion of original issue
discounts on certain debt securities and amortization of deferred
financing costs that are reflected as interest expense in our consolidated
statements of operations.
|
||||||||
The
above schedules are presented in order to reconcile adjusted EBITDA and
free cash flows, both non-GAAP measures, to the most directly comparable
GAAP measures in accordance with Section 401(b) of the Sarbanes-Oxley
Act.
|
·
|
Fourth
quarter 2008 net losses of basic video customers were approximately 75,100
compared to a net loss of approximately 65,800 in the fourth quarter of
2007;
|
·
|
Fourth
quarter 2008 net gains of digital video customers were approximately
22,300 compared to a net gain of approximately 59,500 in the fourth
quarter of 2007;
|
·
|
Fourth
quarter 2008 net gains of high-speed Internet customers were approximately
22,900 compared to a net gain of approximately 50,500 in the fourth
quarter of 2007; and
|
·
|
Fourth
quarter 2008 net gains of telephone customers were approximately 75,200,
compared to a net gain of approximately 155,300 in the fourth quarter of
2007. Telephone homes passed were approximately 10.4 million as
of December 31, 2008.
|
•
|
the
outcome and impact on our business of our proceedings under Chapter 11 of
the Bankruptcy Code;
|
•
|
the
availability and access, in general, of funds to meet interest payment
obligations under our debt and to fund our operations and necessary
capital expenditures, either through cash on hand, cash flows from
operating activities, further borrowings or other sources and, in
particular, our ability to fund debt obligations (by dividend, investment
or otherwise) to the applicable obligor of such
debt;
|
•
|
our
ability to comply with all covenants in our indentures and credit
facilities, any violation of which, if not cured in a timely manner, could
trigger a default of our other obligations under cross-default
provisions;
|
•
|
our
ability to repay debt prior to or when it becomes due and/or successfully
access the capital or credit markets to refinance that debt through new
issuances, exchange offers or otherwise, including restructuring our
balance sheet and leverage position, especially given recent volatility
and disruption in the capital and credit
markets;
|
•
|
the
impact of competition from other distributors, including incumbent
telephone companies, direct broadcast satellite operators, wireless
broadband providers, and digital subscriber line ("DSL")
providers;
|
•
|
difficulties
in growing, further introducing, and operating our telephone services,
while adequately meeting customer expectations for the reliability of
voice services;
|
•
|
our
ability to adequately meet demand for installations and customer
service;
|
•
|
our
ability to sustain and grow revenues and cash flows from operating
activities by offering video, high-speed Internet, telephone and other
services, and to maintain and grow our customer base, particularly in the
face of increasingly aggressive
competition;
|
•
|
our
ability to obtain programming at reasonable prices or to adequately raise
prices to offset the effects of higher programming
costs;
|
•
|
the
outcome of our discussions with our
bondholders;
|
•
|
general
business conditions, economic uncertainty or downturn, including the
recent volatility and disruption in the capital and credit markets and the
significant downturn in the housing sector and overall economy;
and
|
•
|
the
effects of governmental regulation on our
business.
|
CHARTER
COMMUNICATIONS, INC. AND SUBSIDIARIES
|
||||||||||||||||
UNAUDITED
RECONCILIATION OF NON-GAAP MEASURES TO GAAP MEASURES
|
||||||||||||||||
(DOLLARS
IN MILLIONS)
|
||||||||||||||||
The
schedules below are presented in order to reconcile adjusted EBITDA, a
non-GAAP measure, to the most directly comparable GAAP measure in
accordance with Section 401(b) of the Sarbanes-Oxley Act. Because the
fourth quarter has only recently ended, the information in the schedules
below, is by necessity, preliminary in nature and based only upon
preliminary, unaudited information available to Charter as of the date of
this release. Investors should be aware that the information in the
schedules is subject to change upon the release of Charter's audited
results and therefore should exercise caution in relying on the
information in these schedules and should not draw any inferences from
this information regarding financial or operating data that is not
presented in the schedules. Because of the potential for further
adjustments, investors, in particular, should not rely on net cash flows
from operating activities for the period ended December 31,
2008.
|
||||||||||||||||
Three
Months Ended December 31,
|
Year
Ended December 31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Actual
|
Actual
|
Actual
|
Actual
|
|||||||||||||
Net
cash flows from operating activities
|
$ | (11 | ) | $ | - | $ | 399 | $ | 327 | |||||||
Less: Purchases
of property, plant and equipment
|
(264 | ) | (354 | ) | (1,202 | ) | (1,244 | ) | ||||||||
Less: Change
in accrued expenses related to capital expenditures
|
2 | 49 | (39 | ) | (2 | ) | ||||||||||
Free
cash flow
|
(273 | ) | (305 | ) | (842 | ) | (919 | ) | ||||||||
Interest
on cash pay obligations (b)
|
470 | 457 | 1,844 | 1,811 | ||||||||||||
Purchases
of property, plant and equipment
|
264 | 354 | 1,202 | 1,244 | ||||||||||||
Change
in accrued expenses related to capital expenditures
|
(2 | ) | (49 | ) | 39 | 2 | ||||||||||
Other,
net
|
17 | 7 | 65 | 33 | ||||||||||||
Change
in operating assets and liabilities
|
144 | 101 | 11 | (60 | ) | |||||||||||
Adjusted
EBITDA
|
$ | 620 | $ | 565 | $ | 2,319 | $ | 2,111 | ||||||||
Three
Months Ended December 31,
|
Year
Ended December 31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Pro
Forma (a)
|
Pro
Forma (a)
|
Pro
Forma (a)
|
Pro
Forma (a)
|
|||||||||||||
Net
cash flows from operating activities
|
$ | (12 | ) | $ | (3 | ) | $ | 395 | $ | 314 | ||||||
Less: Purchases
of property, plant and equipment
|
(264 | ) | (354 | ) | (1,202 | ) | (1,244 | ) | ||||||||
Less: Change
in accrued expenses related to capital expenditures
|
2 | 49 | (39 | ) | (2 | ) | ||||||||||
Free
cash flow
|
(274 | ) | (308 | ) | (846 | ) | (932 | ) | ||||||||
Interest
on cash pay obligations (b)
|
470 | 457 | 1,844 | 1,811 | ||||||||||||
Purchases
of property, plant and equipment
|
264 | 354 | 1,202 | 1,244 | ||||||||||||
Change
in accrued expenses related to capital expenditures
|
(2 | ) | (49 | ) | 39 | 2 | ||||||||||
Other,
net
|
17 | 7 | 65 | 33 | ||||||||||||
Change
in operating assets and liabilities
|
144 | 101 | 11 | (60 | ) | |||||||||||
Adjusted
EBITDA
|
$ | 619 | $ | 562 | $ | 2,315 | $ | 2,098 | ||||||||
(a) Pro
forma results reflect certain sales and acquisitions of cable systems in
2007 and 2008 as if they occurred as of January 1, 2007.
|
||||||||||||||||
(b)
Interest on cash pay obligations excludes accretion of original issue
discounts on certain debt securities and amortization of deferred
financing costs that are reflected as interest expense in our consolidated
statements of operations.
|
||||||||||||||||
The
above schedules are presented in order to reconcile adjusted EBITDA and
free cash flows, both non-GAAP measures, to the most directly comparable
GAAP measures in accordance with Section 401(b) of the Sarbanes-Oxley
Act.
|
CHARTER
COMMUNICATIONS, INC. AND SUBSIDIARIES
|
||||||||||||||||||||
UNAUDITED
RECONCILIATION OF NON-GAAP MEASURES TO GAAP MEASURES
|
||||||||||||||||||||
(DOLLARS
IN MILLIONS)
|
||||||||||||||||||||
PRO
FORMA
|
||||||||||||||||||||
The
schedules below are presented in order to reconcile adjusted EBITDA, a
non-GAAP measure, to the most directly comparable GAAP measure in
accordance with Section 401(b) of the Sarbanes-Oxley Act. Because the
fourth quarter has only recently ended, the information in the schedules
below, is by necessity, preliminary in nature and based only upon
preliminary, unaudited information available to Charter as of the date of
this release. Investors should be aware that the information in the
schedules is subject to change upon the release of Charter's audited
results and therefore should exercise caution in relying on the
information in these schedules and should not draw any inferences from
this information regarding financial or operating data that is not
presented in the schedules. Because of the potential for further
adjustments, investors, in particular, should not rely on net cash flows
from operating activities for the period ended December 31,
2008.
|
||||||||||||||||||||
2005
(a)
|
2006
(a)
|
|||||||||||||||||||
4th
Quarter
|
1st
Quarter
|
2nd
Quarter
|
3rd
Quarter
|
4th
Quarter
|
||||||||||||||||
Net
cash flows from operating activities
|
$ | 116 | $ | 183 | $ | (24 | ) | $ | 136 | $ | (28 | ) | ||||||||
Less: Purchases
of property, plant and equipment
|
(262 | ) | (233 | ) | (290 | ) | (254 | ) | (308 | ) | ||||||||||
Less: Change
in accrued expenses related to capital expenditures
|
(28 | ) | (7 | ) | (2 | ) | 13 | 20 | ||||||||||||
Free
cash flow
|
(174 | ) | (57 | ) | (316 | ) | (105 | ) | (316 | ) | ||||||||||
Interest
on cash pay obligations (c)
|
377 | 406 | 424 | 445 | 448 | |||||||||||||||
Purchases
of property, plant and equipment
|
262 | 233 | 290 | 254 | 308 | |||||||||||||||
Change
in accrued expenses related to capital expenditures
|
28 | 7 | 2 | (13 | ) | (20 | ) | |||||||||||||
Other,
net
|
5 | 5 | 9 | 3 | (2 | ) | ||||||||||||||
Change
in operating assets and liabilities
|
(46 | ) | (159 | ) | 74 | (124 | ) | 82 | ||||||||||||
Adjusted
EBITDA
|
$ | 452 | $ | 435 | $ | 483 | $ | 460 | $ | 500 | ||||||||||
2007
(b)
|
2008
(b)
|
||||||||||||||||||||||||
1st
Quarter
|
2nd
Quarter
|
3rd
Quarter
|
4th
Quarter
|
1st
Quarter
|
2nd
Quarter
|
3rd
Quarter
|
4th
Quarter
|
||||||||||||||||||
Net
cash flows from operating activities
|
$ | 263 | $ | (153 | ) | $ | 207 | $ | (3 | ) | $ | 203 | $ | (37 | ) | $ | 241 | $ | (12 | ) | |||||
Less: Purchases
of property, plant and equipment
|
(298 | ) | (281 | ) | (311 | ) | (354 | ) | (334 | ) | (316 | ) | (288 | ) | (264 | ) | |||||||||
Less: Change
in accrued expenses related to capital expenditures
|
(32 | ) | (7 | ) | (12 | ) | 49 | (31 | ) | (10 | ) | - | 2 | ||||||||||||
Free
cash flow
|
(67 | ) | (441 | ) | (116 | ) | (308 | ) | (162 | ) | (363 | ) | (47 | ) | (274 | ) | |||||||||
Interest
on cash pay obligations (c)
|
453 | 452 | 449 | 457 | 452 | 460 | 462 | 470 | |||||||||||||||||
Purchases
of property, plant and equipment
|
298 | 281 | 311 | 354 | 334 | 316 | 288 | 264 | |||||||||||||||||
Change
in accrued expenses related to capital expenditures
|
32 | 7 | 12 | (49 | ) | 31 | 10 | - | (2 | ) | |||||||||||||||
Other,
net
|
2 | 18 | 6 | 7 | 10 | 25 | 13 | 17 | |||||||||||||||||
Change
in operating assets and liabilities
|
(225 | ) | 218 | (154 | ) | 101 | (121 | ) | 142 | (154 | ) | 144 | |||||||||||||
Adjusted
EBITDA
|
$ | 493 | $ | 535 | $ | 508 | $ | 562 | $ | 544 | $ | 590 | $ | 562 | $ | 619 | |||||||||
(a) Pro
forma results for the fourth quarter ended December 31, 2005 and the
first, second, third and fourth quarters ended December 31, 2006 reflect
certain sales and acquisitions of cable systems in 2006 and 2007 as if
they occurred as of January 1, 2005.
|
|||||||||||||||||||||||||
(b) Pro
forma results for the first, second, third and fourth quarters ended
December 31, 2007 and 2008 reflect certain sales and acquisitions of cable
systems in 2007 and 2008 as if they occurred as of January 1,
2007.
|
|||||||||||||||||||||||||
(c) Interest
on cash pay obligations excludes accretion of original issue discounts on
certain debt securities and amortization of deferred financing costs that
are reflected as interest expense in our consolidated statements of
operations.
|
|||||||||||||||||||||||||
The
above schedules are presented in order to reconcile adjusted EBITDA and
free cash flows, non-GAAP measures, to the most directly comparable GAAP
measures in accordance with Section 401(b) of the Sarbanes-Oxley
Act.
|