| | ||||||||||||||||||||||||||||
Title Of Each Class Of Securities To Be Registered
|
| | |
Amount To Be
Registered |
| | |
Proposed Maximum
Offering Price Per Unit |
| | |
Proposed Maximum
Aggregate Offering Price |
| | |
Amount Of
Registration Fee(1) |
| ||||||||||||
3.500% Senior Secured Notes due 2041
|
| | | | $ | 1,500,000,000 | | | | | | | 99.544% | | | | | | $ | 1,493,160,000 | | | | | | $ | 162,903.76 | | |
Guarantees of 3.500% Senior Secured Notes due 2041
|
| | | | | N/A | | | | | | | N/A | | | | | | | N/A | | | | | | | — | | |
3.900% Senior Secured Notes due 2052
|
| | | | $ | 1,000,000,000 | | | | | | | 99.951% | | | | | | $ | 999,510,000 | | | | | | $ | 109,046.54 | | |
Guarantees of 3.900% Senior Secured Notes due 2052
|
| | | | | N/A | | | | | | | N/A | | | | | | | N/A | | | | | | | — | | |
3.850% Senior Secured Notes due 2061
|
| | | | $ | 500,000,000 | | | | | | | 94.668% | | | | | | $ | 473,340,000 | | | | | | $ | 51,641.39 | | |
Guarantees of 3.850% Senior Secured Notes due 2061
|
| | | | | N/A | | | | | | | N/A | | | | | | | N/A | | | | | | | — | | |
Total
|
| | | | $ | 3,000,000,000 | | | | | | | — | | | | | | $ | 2,966,010,000 | | | | | | $ | 323,592 | | |
| | |
Per 2041
Note |
| |
Total
|
| |
Per 2052
Note |
| |
Total
|
| |
Per 2061
Note |
| |
Total
|
| ||||||||||||||||||
Public offering price
|
| | | | 99.544%(1) | | | | | $ | 1,493,160,000(1) | | | | | | 99.951%(1) | | | | | $ | 999,510,000(1) | | | | | | 94.668%(2) | | | | | $ | 500,000,000(2) | | |
Underwriting discount
|
| | | | 0.634% | | | | | $ | 9,466,634 | | | | | | 0.634% | | | | | $ | 6,336,893 | | | | | | 0.634% | | | | | $ | 3,000,975 | | |
Estimated proceeds to us, before expenses
|
| | | | 98.913%(1) | | | | | $ | 1,483,693,366(1) | | | | | | 99.317%(1) | | | | | $ | 993,173,107(1) | | | | | | 94.068%(2) | | | | | $ | 470,339,024(2) | | |
|
Credit Suisse
|
| |
J.P. Morgan
|
| |
Morgan Stanley
|
| | | ||||
|
Citigroup
|
| |
Deutsche Bank Securities
|
| |
Mizuho Securities
|
| | | ||||
|
RBC Capital Markets
|
| |
BofA Securities
|
| |
Goldman Sachs & Co. LLC
|
| | | ||||
|
MUFG
|
| |
TD Securities
|
| |
Wells Fargo Securities
|
| | | | | | |
|
Co-Manager
|
| ||||||
|
Barclays
|
| |
BNP PARIBAS
|
| |
Scotiabank
|
|
|
SMBC Nikko
|
| |
Truist Securities
|
| |
Credit Agricole CIB
|
|
|
US Bancorp
|
| |
AmeriVet Securities
|
| |
C.L. King & Associates
|
|
|
LionTree
|
| |
Ramirez & Co., Inc.
|
| |
Siebert Williams Shank
|
|
| | | | | S-ii | | | |
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-1 | | | |
| | | | | S-13 | | | |
| | | | | S-22 | | | |
| | | | | S-22 | | | |
| | | | | S-25 | | | |
| | | | | S-26 | | | |
| | | | | S-31 | | | |
| | | | | S-58 | | | |
| | | | | S-64 | | | |
| | | | | S-69 | | | |
| | | | | S-69 | | | |
| | | | | S-69 | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | iv | | | |
| | | | | iv | | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | |
|
Issuers
|
| | Charter Communications Operating, LLC and Charter Communications Operating Capital Corp. | |
|
Notes Offered
|
| |
$1,500,000,000 aggregate principal amount of 3.500% Senior Secured Notes due 2041.
$1,000,000,000 aggregate principal amount of 3.900% Senior Secured Notes due 2052.
$500,000,000 aggregate principal amount of 3.850% Senior Secured Notes due 2061.
|
|
| | | | On December 4, 2020, the Issuers issued $1,350,000,000 aggregate principal amount of the Existing 2061 Notes. The 2061 Notes offered hereby will be issued as additional notes under the indenture governing the Existing 2061 Notes, fully fungible with the Existing 2061 Notes, treated as a single class for all purposes under the indenture governing the Existing 2061 Notes, and issued under the same CUSIP numbers as the Existing 2061 Notes. Unless the context requires otherwise, references herein to the “2061 Notes” includes the 2061 Notes offered hereby and the Existing 2061 Notes. | |
|
Maturity
|
| |
The 2041 Notes will mature on June 1, 2041.
The 2052 Notes will mature on June 1, 2052.
The 2061 Notes will mature on April 1, 2061.
|
|
|
Interest Payment Dates
|
| |
Interest will be paid on the 2041 Notes on June 1 and December 1 of each year, beginning on June 1, 2021.
Interest will be paid on the 2052 Notes on June 1 and December 1 of each year, beginning on June 1, 2021.
Interest will be paid on the 2061 Notes on April 1 and October 1 of each year, beginning on April 1, 2021. Interest on the 2061 Notes offered hereby will accrue from December 4, 2020.
|
|
|
Ranking
|
| | The Notes will be: | |
| | | |
•
senior obligations of CCO and CCO Capital;
|
|
| | | |
•
pari passu in right of payment with all existing and future senior indebtedness of the Issuers, including obligations under the Credit Agreement, the Issuers’ guarantees of the Existing TWC Notes and the Existing Secured Notes;
|
|
| | | |
•
secured by liens on the Collateral (as defined in the “Description of Notes”) on an equal and ratable basis with the obligations under the Credit Agreement, the Existing TWC Notes, the Existing Secured Notes and any other first lien obligations, subject to certain permitted liens and effectively equal with such obligations to the extent of the value of the Collateral;
|
|
| | | |
•
effectively senior to all existing and future unsecured indebtedness of CCO and CCO Capital and any future indebtedness of CCO and CCO Capital secured by a junior lien on the Collateral, in each case to the extent of the value of the Collateral securing the obligations under the Notes;
|
|
| | | |
•
structurally subordinated to all existing and future indebtedness and other liabilities of each subsidiary of CCO and CCO Capital that does not guarantee the Notes; and
|
|
| | | |
•
senior in right of payment to all existing and future subordinated obligations of the CCO and CCO Capital.
|
|
| | | | As of December 31, 2020, the total principal amount of debt and intercompany loans of CCO and its subsidiaries, on a pro forma basis, would have totaled approximately $62.5 billion. | |
|
Guarantees
|
| | The Notes will be guaranteed (the “Note Guarantees”) by (i) all of the Issuers’ subsidiaries that issue or guarantee any Equally and Ratably Secured Indebtedness (collectively, the “Subsidiary Guarantors”); and (ii) CCO Holdings (together with the Subsidiary Guarantors, the “Note Guarantors”). | |
| | | | Each Subsidiary Guarantor’s obligation to guarantee the Notes will be released at such time as such subsidiary ceases to, or substantially contemporaneously with the release of such subsidiary’s obligations under its Note Guarantee will cease to, or at such time does not, guarantee any Equally and Ratably Secured Indebtedness. | |
| | | | The Note Guarantees will be: | |
| | | |
•
senior obligations of the Note Guarantors;
|
|
| | | |
•
pari passu in right of payment with all existing and future senior indebtedness of the Note Guarantors (including guarantees of obligations under the Credit Agreement, the Existing Secured Notes and the Existing TWC Notes);
|
|
| | | |
•
with respect to the Note Guarantees of the Subsidiary Guarantors, secured by liens on the Collateral on an equal and ratable basis with the obligations under the Credit Agreement, the Existing TWC Notes, the Existing Secured Notes or guarantees thereof and any other first lien obligations, subject to certain permitted liens;
|
|
| | | |
•
with respect to the CCO Holdings Note Guarantee, unsecured and effectively junior to any secured indebtedness of CCO Holdings to the extent of the value of the collateral securing such indebtedness;
|
|
| | | |
•
with respect to the Note Guarantees of the Subsidiary Guarantors, effectively senior to all existing and future unsecured indebtedness of the Subsidiary Guarantors and any future indebtedness of the Subsidiary Guarantors secured by a junior lien on the Collateral, in each case to the extent of the value of the Collateral securing the obligations under the Note Guarantees of the Subsidiary Guarantors;
|
|
| | | |
•
with respect to the Note Guarantees of the Subsidiary Guarantors, structurally subordinated to all existing and future indebtedness and other liabilities of each subsidiary of the Subsidiary Guarantors that does not guarantee the Notes; and
|
|
| | | |
•
senior in right of payment to all existing and future subordinated obligations of the Note Guarantors.
|
|
|
Security
|
| | The Notes and the Note Guarantees will be secured by a pari passu first lien security interest, subject to permitted liens, in the Issuers’ and the Subsidiary Guarantors’ assets that secure the obligations under the Credit Agreement, the Existing Secured Notes and the Existing TWC Notes. The Notes will share equally in the collateral securing the obligations under the Credit Agreement, the Existing Secured Notes and the Existing TWC Notes. To the extent the collateral agent for the lenders under the Credit Agreement releases any liens in connection with foreclosure on or other exercise of remedies with respect to the Collateral, the liens on such Collateral securing the Notes and the Note Guarantees and all other Equally and Ratably Secured Indebtedness will also be released. In addition, if the liens on any Collateral securing the Credit Agreement are released, all of the liens on such Collateral securing the Notes will also be released to the extent that the liens on such Collateral securing all other Equally and Ratably Secured Indebtedness will also be released. See “Description of Notes — Collateral.” | |
|
Intercreditor Agreement
|
| | The collateral agent for the lenders under the Credit Agreement and the Existing TWC Notes and the collateral agent for the Notes and the Existing Secured Notes are subject to a pari passu intercreditor agreement as to the relative priorities of their respective security interests in the Collateral and certain other matters relating to the administration of such security interests (the “Intercreditor Agreement”). See “Description of Notes — Collateral.” | |
|
Optional Redemption
|
| | The Issuers may redeem some or all of the 2041 Notes at any time prior to December 1, 2040 at a price equal to 100% of the principal amount of the 2041 Notes redeemed, plus accrued and unpaid interest, if any, to the redemption date and a “make-whole” premium specified under “Description of Notes — Optional Redemption.” | |
| | | |
The Issuers may redeem some or all of the 2041 Notes at any time on or after December 1, 2040 at a price equal to 100% of the principal amount of the 2041 Notes to be redeemed, plus accrued and unpaid interest, if any, to the redemption date, as described in this prospectus supplement. There is no sinking fund for the 2041 Notes.
The Issuers may redeem some or all of the 2052 Notes at any time prior to December 1, 2051 at a price equal to 100% of the principal amount of the 2052 Notes redeemed, plus accrued and unpaid interest, if any, to the redemption date and a “make-whole” premium specified under “Description of Notes — Optional Redemption.”
|
|
| | | | The Issuers may redeem some or all of the 2052 Notes at any time on or after December 1, 2051 at a price equal to 100% of the principal amount of the 2052 Notes to be redeemed, plus accrued and unpaid interest, if any, to the redemption date, as described in this prospectus supplement. There is no sinking fund for the 2052 Notes. | |
| | | | The Issuers may redeem some or all of the 2061 Notes at any time prior to October 1, 2060 at a price equal to 100% of the principal amount of the 2061 Notes redeemed, plus accrued and unpaid interest, if any, to the redemption date and a “make-whole” premium specified under “Description of Notes — Optional Redemption.” | |
| | | | The Issuers may redeem some or all of the 2061 Notes at any time on or after October 1, 2060 at a price equal to 100% of the principal amount of the 2061 Notes to be redeemed, plus accrued and unpaid interest, if any, to the redemption date, as described in this prospectus supplement. There is no sinking fund for the 2061 Notes. | |
|
Restrictive Covenants
|
| | The indenture governing the Notes, among other things, restricts the Issuers’ ability and the ability of certain subsidiaries to: | |
| | | |
•
grant liens; and
|
|
| | | |
•
sell all or substantially all of their assets or merge with or into other companies.
|
|
| | | | These covenants are subject to important exceptions and qualifications as described under “Description of Notes — Certain Covenants.” | |
|
Absence of Market for the Notes
|
| | Prior to this offering, there was no existing market for any series of the Notes offered hereby. The Issuers do not intend to apply for the Notes to be listed on any securities exchange or to arrange for any quotation system to quote them. | |
| | | | If the underwriters make a market in the Notes, of a series, they may discontinue any market making in the Notes of such series at any time in their sole discretion. Accordingly, the Issuers cannot assure you that a liquid market for any series of the Notes will develop or be maintained. | |
|
Qualified Reopening
|
| | For U.S. federal income taxes, the Issuers intend to treat the 2061 Notes offered hereby as issued pursuant to a “qualified reopening” of the Existing 2061 Notes. If the issuance of the 2061 Notes offered hereby is so treated, then the 2061 Notes offered hereby will be deemed to have the same issue date, the same issue price and the same adjusted issue price as the Existing 2061 Notes. See “Certain United States Federal Income Tax Consequences — Qualified Reopening.” | |
|
Use of Proceeds
|
| | The Issuers intend to use the net proceeds from this offering for general corporate purposes, including to fund potential buybacks of Class A common stock of Charter or common units of Charter Holdings and to repay certain indebtedness and to pay related fees and expenses. See “Use of Proceeds.” | |
| | |
Accreted
Value Historical(a) |
| |
Principal
Amount Historical |
| |
Principal
Amount Pro Forma |
| |||||||||
| | |
($ in millions)
|
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | 710 | | | | | $ | 710 | | | | | $ | 3,655 | | |
Debt (including current portion): | | | | | | | | | | | | | | | | | | | |
Time Warner Cable, LLC: | | | | | | | | | | | | | | | | | | | |
4.000% senior notes due 2021
|
| | | | 1,008 | | | | | | 1,000 | | | | | | 1,000 | | |
5.750% sterling senior notes due 2031 (£625 million principal)(b)
|
| | | | 911 | | | | | | 854 | | | | | | 854 | | |
6.550% senior debentures due 2037
|
| | | | 1,668 | | | | | | 1,500 | | | | | | 1,500 | | |
7.300% senior debentures due 2038
|
| | | | 1,763 | | | | | | 1,500 | | | | | | 1,500 | | |
6.750% senior debentures due 2039
|
| | | | 1,706 | | | | | | 1,500 | | | | | | 1,500 | | |
5.875% senior debentures due 2040
|
| | | | 1,254 | | | | | | 1,200 | | | | | | 1,200 | | |
5.500% senior debentures due 2041
|
| | | | 1,258 | | | | | | 1,250 | | | | | | 1,250 | | |
5.250% sterling senior notes due 2042 (£650 million principal)(b)
|
| | | | 859 | | | | | | 889 | | | | | | 889 | | |
4.500% senior debentures due 2042
|
| | | | 1,145 | | | | | | 1,250 | | | | | | 1,250 | | |
Time Warner Cable Enterprises LLC: | | | | | | | | | | | | | | | | | | | |
8.375% senior debentures due 2023
|
| | | | 1,104 | | | | | | 1,000 | | | | | | 1,000 | | |
8.375% senior debentures due 2033
|
| | | | 1,270 | | | | | | 1,000 | | | | | | 1,000 | | |
Time Warner Cable debt
|
| | | | 13,946 | | | | | | 12,943 | | | | | | 12,943 | | |
Charter Communications Operating, LLC: | | | | | | | | | | | | | | | | | | | |
Credit facilities
|
| | | | 10,081 | | | | | | 10,150 | | | | | | 10,150 | | |
4.464% senior secured notes due 2022
|
| | | | 2,992 | | | | | | 3,000 | | | | | | 3,000 | | |
Senior floating rate notes due 2024
|
| | | | 902 | | | | | | 900 | | | | | | 900 | | |
4.500% senior secured notes due 2024
|
| | | | 1,094 | | | | | | 1,100 | | | | | | 1,100 | | |
4.908% senior secured notes due 2025
|
| | | | 4,475 | | | | | | 4,500 | | | | | | 4,500 | | |
| | |
Accreted
Value Historical(a) |
| |
Principal
Amount Historical |
| |
Principal
Amount Pro Forma |
| |||||||||
| | |
($ in millions)
|
| |||||||||||||||
3.750% senior secured notes due 2028
|
| | | | 989 | | | | | | 1,000 | | | | | | 1,000 | | |
4.200% senior secured notes due 2028
|
| | | | 1,241 | | | | | | 1,250 | | | | | | 1,250 | | |
5.050% senior secured notes due 2029
|
| | | | 1,242 | | | | | | 1,250 | | | | | | 1,250 | | |
2.800% senior secured notes due 2031
|
| | | | 1,583 | | | | | | 1,600 | | | | | | 1,600 | | |
2.300% senior secured notes due 2032
|
| | | | 991 | | | | | | 1,000 | | | | | | 1,000 | | |
6.384% senior secured notes due 2035
|
| | | | 1,983 | | | | | | 2,000 | | | | | | 2,000 | | |
5.375% senior secured notes due 2038
|
| | | | 786 | | | | | | 800 | | | | | | 800 | | |
3.500% senior secured notes due 2041
|
| | | | — | | | | | | — | | | | | | 1,500 | | |
6.484% senior secured notes due 2045
|
| | | | 3,468 | | | | | | 3,500 | | | | | | 3,500 | | |
5.375% senior secured notes due 2047
|
| | | | 2,506 | | | | | | 2,500 | | | | | | 2,500 | | |
5.750% senior secured notes due 2048
|
| | | | 2,392 | | | | | | 2,450 | | | | | | 2,450 | | |
5.125% senior secured notes due 2049
|
| | | | 1,240 | | | | | | 1,250 | | | | | | 1,250 | | |
4.800% senior secured notes due 2050
|
| | | | 2,797 | | | | | | 2,800 | | | | | | 2,800 | | |
3.700% senior secured notes due 2051
|
| | | | 2,030 | | | | | | 2,050 | | | | | | 2,050 | | |
3.900% senior secured notes due 2052
|
| | | | — | | | | | | — | | | | | | 1,000 | | |
6.834% senior secured notes due 2055
|
| | | | 495 | | | | | | 500 | | | | | | 500 | | |
3.850% senior secured notes due 2061
|
| | | | 1,339 | | | | | | 1,350 | | | | | | 1,850 | | |
CCO consolidated debt(c)
|
| | | | 58,572 | | | | | | 57,893 | | | | | | 60,893 | | |
CCO Holdings, LLC: | | | | | | | | | | | | | | | | | | | |
4.000% senior notes due 2023
|
| | | | 498 | | | | | | 500 | | | | | | 500 | | |
5.750% senior notes due 2026
|
| | | | 2,475 | | | | | | 2,500 | | | | | | 2,500 | | |
5.500% senior notes due 2026
|
| | | | 1,492 | | | | | | 1,500 | | | | | | 1,500 | | |
5.875% senior notes due 2027
|
| | | | 796 | | | | | | 800 | | | | | | 800 | | |
5.125% senior notes due 2027
|
| | | | 3,225 | | | | | | 3,250 | | | | | | 3,250 | | |
5.000% senior notes due 2028
|
| | | | 2,472 | | | | | | 2,500 | | | | | | 2,500 | | |
5.375% senior notes due 2029
|
| | | | 1,501 | | | | | | 1,500 | | | | | | 1,500 | | |
4.750% senior notes due 2030
|
| | | | 3,042 | | | | | | 3,050 | | | | | | 3,050 | | |
4.500% senior notes due 2030
|
| | | | 2,750 | | | | | | 2,750 | | | | | | 2,750 | | |
4.250% senior notes due 2031
|
| | | | 3,001 | | | | | | 3,000 | | | | | | 3,000 | | |
4.500% senior notes due 2032
|
| | | | 2,928 | | | | | | 2,900 | | | | | | 2,900 | | |
CCO Holdings consolidated debt(c)
|
| | | | 82,752 | | | | | | 82,143 | | | | | | 85,143 | | |
Member’s equity: | | | | | | | | | | | | | | | | | | | |
Total CCO Holdings member’s equity
|
| | | | 47,185 | | | | | | 47,185 | | | | | | 47,185 | | |
Noncontrolling interest
|
| | | | 23 | | | | | | 23 | | | | | | 23 | | |
Total member’s equity
|
| | | | 47,208 | | | | | | 47,208 | | | | | | 47,208 | | |
Total Capitalization
|
| | | $ | 129,960 | | | | | $ | 129,351 | | | | | $ | 132,351 | | |
|
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2016
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |||||||||||||||
| | |
(in millions)
|
| |||||||||||||||||||||||||||
Statement of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues
|
| | | $ | 29,003 | | | | | $ | 41,578 | | | | | $ | 43,620 | | | | | $ | 45,756 | | | | | $ | 48,088 | | |
Income from operations
|
| | | $ | 2,709 | | | | | $ | 3,995 | | | | | $ | 5,192 | | | | | $ | 6,459 | | | | | $ | 8,298 | | |
Interest expense, net
|
| | | $ | 2,123 | | | | | $ | 3,115 | | | | | $ | 3,579 | | | | | $ | 3,839 | | | | | $ | 3,866 | | |
Income before income taxes
|
| | | $ | 1,460 | | | | | $ | 906 | | | | | $ | 1,649 | | | | | $ | 2,341 | | | | | $ | 4,195 | | |
Net income attributable to CCO Holdings member
|
| | | $ | 1,456 | | | | | $ | 882 | | | | | $ | 1,632 | | | | | $ | 2,251 | | | | | $ | 4,165 | | |
Balance Sheet Data (end of period): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total investment in cable properties, net
|
| | | $ | 144,151 | | | | | $ | 142,376 | | | | | $ | 141,096 | | | | | $ | 138,237 | | | | | $ | 135,981 | | |
Total assets
|
| | | $ | 148,319 | | | | | $ | 145,693 | | | | | $ | 144,898 | | | | | $ | 146,743 | | | | | $ | 142,621 | | |
Total debt
|
| | | $ | 61,747 | | | | | $ | 70,231 | | | | | $ | 72,827 | | | | | $ | 79,078 | | | | | $ | 82,752 | | |
Total member’s equity
|
| | | $ | 75,863 | | | | | $ | 63,582 | | | | | $ | 60,554 | | | | | $ | 55,289 | | | | | $ | 47,208 | | |
| | |
December 31, 2020
|
| |||||||||
| | |
Principal
Amount |
| |
Accreted
Value(a) |
| ||||||
| | |
($ in millions)
|
| |||||||||
CCO Holdings, LLC: | | | | | | | | | | | | | |
4.000% senior notes due March 1, 2023
|
| | | | 500 | | | | | | 498 | | |
5.750% senior notes due February 15, 2026
|
| | | | 2,500 | | | | | | 2,475 | | |
5.500% senior notes due May 1, 2026
|
| | | | 1,500 | | | | | | 1,492 | | |
5.875% senior notes due May 1, 2027
|
| | | | 800 | | | | | | 796 | | |
5.125% senior notes due May 1, 2027
|
| | | | 3,250 | | | | | | 3,225 | | |
5.000% senior notes due February 1, 2028
|
| | | | 2,500 | | | | | | 2,472 | | |
5.375% senior notes due June 1, 2029
|
| | | | 1,500 | | | | | | 1,501 | | |
4.750% senior notes due March 1, 2030
|
| | | | 3,050 | | | | | | 3,042 | | |
4.500% senior notes due August 15, 2030
|
| | | | 2,750 | | | | | | 2,750 | | |
4.250% senior notes due February 1, 2031
|
| | | | 3,000 | | | | | | 3,001 | | |
4.500% senior notes due May 1, 2032
|
| | | | 2,900 | | | | | | 2,928 | | |
Charter Communications Operating, LLC: | | | | | | | | | | | | | |
4.464% senior notes due July 23, 2022
|
| | | | 3,000 | | | | | | 2,992 | | |
Senior floating rate notes due February 1, 2024
|
| | | | 900 | | | | | | 902 | | |
4.500% senior notes due February 1, 2024
|
| | | | 1,100 | | | | | | 1,094 | | |
4.908% senior notes due July 23, 2025
|
| | | | 4,500 | | | | | | 4,475 | | |
3.750% senior notes due February 15, 2028
|
| | | | 1,000 | | | | | | 989 | | |
4.200% senior notes due March 15, 2028
|
| | | | 1,250 | | | | | | 1,241 | | |
5.050% senior notes due March 30, 2029
|
| | | | 1,250 | | | | | | 1,242 | | |
2.800% senior notes due April 1, 2031
|
| | | | 1,600 | | | | | | 1,583 | | |
2.300% senior notes due February 1, 2032
|
| | | | 1,000 | | | | | | 991 | | |
6.384% senior notes due October 23, 2035
|
| | | | 2,000 | | | | | | 1,983 | | |
5.375% senior notes due April 1, 2038
|
| | | | 800 | | | | | | 786 | | |
6.484% senior notes due October 23, 2045
|
| | | | 3,500 | | | | | | 3,468 | | |
5.375% senior notes due May 1, 2047
|
| | | | 2,500 | | | | | | 2,506 | | |
5.750% senior notes due April 1, 2048
|
| | | | 2,450 | | | | | | 2,392 | | |
5.125% senior notes due July 1, 2049
|
| | | | 1,250 | | | | | | 1,240 | | |
4.800% senior notes due March 1, 2050
|
| | | | 2,800 | | | | | | 2,797 | | |
3.700% senior notes due April 1, 2051
|
| | | | 2,050 | | | | | | 2,030 | | |
6.834% senior notes due October 23, 2055
|
| | | | 500 | | | | | | 495 | | |
3.850% senior notes due April 1, 2061
|
| | | | 1,350 | | | | | | 1,339 | | |
Credit facilities
|
| | | | 10,150 | | | | | | 10,081 | | |
Time Warner Cable, LLC: | | | | | | | | | | | | | |
4.000% senior notes due September 1, 2021
|
| | | | 1,000 | | | | | | 1,008 | | |
5.750% sterling senior notes due June 2, 2031(b)
|
| | | | 854 | | | | | | 911 | | |
6.550% senior debentures due May 1, 2037
|
| | | | 1,500 | | | | | | 1,668 | | |
7.300% senior debentures due July 1, 2038
|
| | | | 1,500 | | | | | | 1,763 | | |
| | |
December 31, 2020
|
| |||||||||
| | |
Principal
Amount |
| |
Accreted
Value(a) |
| ||||||
| | |
($ in millions)
|
| |||||||||
6.750% senior debentures due June 15, 2039
|
| | | | 1,500 | | | | | | 1,706 | | |
5.875% senior debentures due November 15, 2040
|
| | | | 1,200 | | | | | | 1,254 | | |
5.500% senior debentures due September 1, 2041
|
| | | | 1,250 | | | | | | 1,258 | | |
5.250% sterling senior notes due July 15, 2042(c)
|
| | | | 889 | | | | | | 859 | | |
4.500% senior debentures due September 15, 2042
|
| | | | 1,250 | | | | | | 1,145 | | |
Time Warner Cable Enterprises LLC: | | | | | | | | | | | | | |
8.375% senior debentures due March 15, 2023
|
| | | | 1,000 | | | | | | 1,104 | | |
8.375% senior debentures due July 15, 2033
|
| | | | 1,000 | | | | | | 1,270 | | |
Total debt
|
| | | | 82,143 | | | | | | 82,752 | | |
Less current portion:
|
| | | | | | | | | | | | |
4.000% senior notes due September 1, 2021
|
| | | | (1,000) | | | | | | (1,008) | | |
Long-term debt
|
| | | $ | 81,143 | | | | | $ | 81,744 | | |
|
Underwriter
|
| |
Aggregate
Principal Amount of 2041 Notes to be Purchased |
| |
Aggregate
Principal Amount of 2052 Notes to be Purchased |
| |
Aggregate
Principal Amount of 2061 Notes to be Purchased |
| |||||||||
Credit Suisse Securities (USA) LLC
|
| | | $ | 135,000,000 | | | | | $ | 90,000,000 | | | | | $ | 45,000,000 | | |
J.P. Morgan Securities LLC
|
| | | | 135,000,000 | | | | | | 90,000,000 | | | | | | 45,000,000 | | |
Morgan Stanley & Co. LLC
|
| | | | 135,000,000 | | | | | | 90,000,000 | | | | | | 45,000,000 | | |
Citigroup Global Markets Inc.
|
| | | | 90,000,000 | | | | | | 60,000,000 | | | | | | 30,000,000 | | |
Deutsche Bank Securities Inc.
|
| | | | 90,000,000 | | | | | | 60,000,000 | | | | | | 30,000,000 | | |
Mizuho Securities USA LLC
|
| | | | 90,000,000 | | | | | | 60,000,000 | | | | | | 30,000,000 | | |
RBC Capital Markets, LLC
|
| | | | 90,000,000 | | | | | | 60,000,000 | | | | | | 30,000,000 | | |
BofA Securities, Inc.
|
| | | | 75,000,000 | | | | | | 50,000,000 | | | | | | 25,000,000 | | |
Goldman Sachs & Co. LLC
|
| | | | 75,000,000 | | | | | | 50,000,000 | | | | | | 25,000,000 | | |
MUFG Securities Americas Inc.
|
| | | | 75,000,000 | | | | | | 50,000,000 | | | | | | 25,000,000 | | |
TD Securities (USA) LLC
|
| | | | 75,000,000 | | | | | | 50,000,000 | | | | | | 25,000,000 | | |
Wells Fargo Securities, LLC
|
| | | | 75,000,000 | | | | | | 50,000,000 | | | | | | 25,000,000 | | |
Barclays Capital Inc.
|
| | | | 45,000,000 | | | | | | 30,000,000 | | | | | | 15,000,000 | | |
BNP Paribas Securities Corp.
|
| | | | 45,000,000 | | | | | | 30,000,000 | | | | | | 15,000,000 | | |
Scotia Capital (USA) Inc.
|
| | | | 45,000,000 | | | | | | 30,000,000 | | | | | | 15,000,000 | | |
SMBC Nikko Securities America, Inc.
|
| | | | 45,000,000 | | | | | | 30,000,000 | | | | | | 15,000,000 | | |
Truist Securities, Inc.
|
| | | | 45,000,000 | | | | | | 30,000,000 | | | | | | 15,000,000 | | |
Credit Agricole Securities (USA) Inc.
|
| | | | 30,000,000 | | | | | | 20,000,000 | | | | | | 10,000,000 | | |
U.S. Bancorp Investments, Inc.
|
| | | | 30,000,000 | | | | | | 20,000,000 | | | | | | 10,000,000 | | |
AmeriVet Securities, Inc.
|
| | | | 15,000,000 | | | | | | 10,000,000 | | | | | | 5,000,000 | | |
C.L. King & Associates, Inc.
|
| | | | 15,000,000 | | | | | | 10,000,000 | | | | | | 5,000,000 | | |
LionTree Advisors LLC
|
| | | | 15,000,000 | | | | | | 10,000,000 | | | | | | 5,000,000 | | |
Samuel A. Ramirez & Company, Inc.
|
| | | | 15,000,000 | | | | | | 10,000,000 | | | | | | 5,000,000 | | |
Siebert Williams Shank & Co., LLC
|
| | | | 15,000,000 | | | | | | 10,000,000 | | | | | | 5,000,000 | | |
Total
|
| | | $ | 1,500,000,000 | | | | | $ | 1,000,000,000 | | | | | $ | 500,000,000 | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | iv | | | |
| | | | | iv | | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | |